XML 93 R68.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible assets - Other intangible assets (Tables)
12 Months Ended
Dec. 31, 2018
Intangible assets - Other intangible assets (Tables) [Abstract]  
The details by asset category of the 'other intangible assets'

The details by asset category of the "other intangible assets" of the consolidated financial statements are as follow:

 

Cost

 

 

 

 

 

 

IT developments

 

Other assets

 

Total

Balance at December 31, 2015

 

 

 

 

 

 

5,202,500

 

397,716

 

5,600,216

Additions

 

 

 

 

 

 

652,490

 

18,395

 

670,885

Additions resulting mergers

 

 

 

 

 

 

250

 

89

 

339

Write-off

 

 

 

 

 

 

(450)

 

(10,202)

 

(10,652)

Additions / disposals (net) due to change in the scope of consolidation

 

 

 

4

 

-

 

4

Transfers

 

 

 

 

 

 

12,150

 

-

 

12,150

Balance at December 31, 2016

 

 

 

 

 

 

5,866,944

 

405,998

 

6,272,942

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

824,411

 

12,072

 

836,483

Write-off

 

 

 

 

 

 

(125,307)

 

(7,096)

 

(132,403)

Transfers

 

 

 

 

 

 

4,633

 

-

 

4,633

Balance at December 31, 2017

 

 

 

 

 

 

6,570,681

 

410,974

 

6,981,655

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

804,782

 

137

 

804,919

Write-off

 

 

 

 

 

 

(477,434)

 

(40)

 

(477,474)

Transfers

 

 

 

 

 

 

11,567

 

-

 

11,567

Additions resulting mergers

 

 

 

 

 

 

590

 

-

 

590

Additions / disposals (net) due to change in the scope of consolidation

 

 

 

87

 

-

 

87

Balance at December 31, 2018

 

 

 

 

 

 

6,910,273

 

411,071

 

7,321,344

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

IT developments

Other assets

Total

Balance at December 31, 2015

 

 

 

 

 

-

(2,848,994)

 

(266,779)

 

(3,115,773)

Additions

 

 

 

 

 

 

(304,046)

 

(24,005)

 

(328,051)

Additions resulting mergers

 

 

 

 

 

 

(249)

 

-

 

(249)

Write-off

 

 

 

 

 

 

141

 

10,202

 

10,343

Additions / disposals (net) due to change in the scope of consolidation

 

 

 

(1)

 

-

 

(1)

Transfers

 

 

 

 

 

 

32,167

 

3,427

 

35,594

Balance at December 31, 2016

 

 

 

 

 

 

(3,120,982)

 

(277,155)

 

(3,398,137)

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

(449,709)

 

(21,571)

 

(471,280)

Write-off

 

 

 

 

 

 

854

 

5,500

 

6,354

Transfers

 

 

 

 

 

 

17,402

 

464

 

17,866

Balance at December 31, 2017

 

 

 

 

 

 

(3,552,435)

 

(292,762)

 

(3,845,197)

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

(504,009)

 

(19,246)

 

(523,255)

Write-off

 

 

 

 

 

 

25,242

 

-

 

25,242

Transfers

 

 

 

 

 

 

(1,000,893)

 

58

 

(1,000,835)

Additions resulting mergers

 

 

 

 

 

 

(583)

 

-

 

(583)

Additions / disposals (net) due to change in the scope of consolidation

 

 

 

(15)

 

-

 

(15)

Balance at December 31, 2018

 

 

 

 

 

 

(5,032,693)

 

(311,950)

 

(5,344,643)

 

 

 

 

 

 

 

 

 

 

 

 

Losses from non-recovery (Impairment) - IT

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

 

 

 

 

 

(994,802)

-

(8,698)

 

(1,003,500)

Impact on net profit (1)

 

 

 

 

 

 

898

 

(6,736)

 

(5,838)

Write-off

 

 

 

 

 

 

16,193

 

143

 

16,336

Balance at December 31, 2016

 

 

 

 

 

 

(977,711)

 

(15,291)

 

(993,002)

 

 

 

 

 

 

 

 

 

 

 

 

Impact on net profit

 

 

 

 

 

 

(306,110)

-

-

 

(306,110)

Transfers

 

 

 

 

 

 

441

 

-

 

441

Balance at December 31, 2017

 

 

 

 

 

 

(1,283,380)

 

(15,291)

 

(1,298,671)

 

 

 

 

 

 

 

 

 

 

 

 

Impact on net profit (1)

 

 

 

 

 

 

(300,865)

 

-

 

(300,865)

Write-off

 

 

 

 

 

 

1,263,535

 

-

 

1,263,535

Balance at December 31, 2018

 

 

 

 

 

 

(320,710)

 

(15,291)

 

(336,001)

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

 

 

 

 

 

1,768,251

 

113,552

 

1,881,803

Balance at December 31, 2017

 

 

 

 

 

 

1,734,866

 

102,921

 

1,837,787

Balance at December 31, 2018

 

 

 

 

 

 

1,556,870

 

83,830

 

1,640,700

(1) In 2018, it refers to impairment loss of assets in the acquisition and development of software. The loss in the acquisition and development of software was recorded due to obsolescence function and disruption of these systems.