XML 61 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Fair value of financial assets and liabilities
12 Months Ended
Dec. 31, 2018
Fair value of financial assets and liabilities [Abstract]  
Fair value of financial assets and liabilities

30.        Fair value of financial assets and liabilities

 

Under IFRS 13, the fair value measurement uses a fair value hierarchy that reflects the model used in the measurement process which should be in accordance with the following hierarchical levels:

Level 1: Determined on the basis of public (unadjusted) quoted prices in active markets for identical assets and liabilities, these include public debt securities, stocks, derivatives listed.

Level 2: They are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices).

Level 3: They are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

Trading Financial Assets, Other financial assets at fair value on through income statement, Available-for-sale financial assets and Financial liabilities held for trading.

 

Level 1: The securities with high liquidity and quoted prices in active market are classified as level 1. At this level there were classified most of the Brazilian Government Securities (mainly LTN, LFT, NTN-B, NTN-C and NTN-F), shares in stock exchange and other securities traded in the active market.

Level 2: When quoted price cannot be observed, the Management, using its own internal models, make its best estimate of the price that would be set by the market. These models use data based on observable market parameters as an important reference. Various techniques are used to make these estimates, including the extrapolation of observable market data and extrapolation techniques. The best evidence of fair value of a financial instrument on initial recognition is the transaction price, unless the fair value of the instrument can be obtained from other market transactions carried out with the same instrument or similar instruments or can be measured using a valuation technique in which the variables used include only data from observable market, especially interest rates. These securities are classified within Level 2 of the fair value hierarchy and are composed mainly by Private Securities (highlighting the Debenture portfolio) in a market with less liquidity than those classified at Level 1.

Level 3: When there is information that is not based on observable market data, Banco Santander uses internally developed models, from curves generated according to the internal model. Level 3 comprises mainly unlisted shares.

 

Derivatives

 

Level 1: Derivatives traded on stock exchanges are classified in Level 1 of the hierarchy.

Level 2: For derivatives traded over the counter, the valuation (primarily swaps and options) usually uses observable market data, such as: exchange rates, interest rates, volatility, correlation between indexes and market liquidity.

When pricing the financial instruments aforementioned, it is used the Black-Scholes Model (exchange rate options, interest rate options; caps and floors) and the present value method (discount of future values by market curves).

Level 3: Derivatives not traded in the stock exchange and that do not have an observable data in a active market were classified as Level 3. These are composed by exotic derivatives.

 

The new Banco Santander´s policy related to instrument classification in the fair value hierarchy existing since September/2018, introduced detailed procedures about the instrument classification process. Definitions were included related to instruments, risk factors and deadlines as well as observability degree of market prices and its importance in the fair value measurement model. The application of such definitions since September 2018 resulted in reclassifications of certain financial instruments, as shown in the section “Changes of Fair Value Level 3”.

 

The following table shows a summary of the fair values of financial assets and liabilities for the period ended December 31, 2018, 2017 and 2016, classified based on several measurement methods adopted by the Bank to determine their fair value:

 

Thousand of reais

 

 

 

2018

 

 

 

 

 

 

Level 1 (1)

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets Measured At Fair Value Through Profit Or Loss

 

2,660,859

 

40,540,054

 

510,887

 

43,711,800

 

Debt instruments

 

 

 

 

 

2,660,859

 

-

 

510,887

 

3,171,746

 

Equity instruments

 

 

 

 

 

-

 

40,540,054

 

-

 

40,540,054

 

Financial Assets Measured At Fair Value Through Profit Or Loss  Held For Trading

 

 

 

 

 

49,855,112

 

17,626,932

 

1,370,270

 

68,852,314

 

Debt instruments

 

 

 

 

 

49,094,924

 

432,910

 

538,635

 

50,066,469

 

Equity instruments

 

 

 

 

 

757,843

 

8,490

 

-

 

766,333

 

Derivatives

 

 

 

 

 

2,345

 

17,185,532

 

831,635

 

18,019,512

 

Non-Trading Financial Assets Mandatorily Measured At Fair Value Through Profit Or Loss

 

 

 

 

 

142,732

 

619,798

 

154,947

 

917,477

 

Loans and advances to customers

 

 

 

-

 

619,180

 

-

 

619,180

 

Equity instruments

 

 

 

 

 

142,732

 

618

 

154,947

 

298,297

 

Financial Assets Measured At Fair Value Through Other Comprehensive Income

 

83,283,924

 

1,442,797

 

709,956

 

85,436,677

 

Debt instruments

 

 

 

 

 

83,253,117

 

1,442,797

 

699,777

 

85,395,691

 

Equity instruments

 

 

 

 

 

30,807

 

-

 

10,179

 

40,986

 

Hedging derivatives (assets)

 

-

 

343,934

 

-

 

343,934

 

Financial Liabilities Measured At Fair Value Through Profit Or Loss

 

32,697,510

 

17,600,024

 

641,458

 

50,938,992

 

Derivatives

 

 

 

 

 

1,833

 

17,600,024

 

641,458

 

18,243,315

 

Short positions

 

 

 

 

 

32,695,677

 

-

 

-

 

32,695,677

 

Hedging derivatives (liabilities)

 

-

 

223,520

 

-

 

223,520

 

 

 

 

 

 

 

 

 

 

 

(1) There was no transfer between levels 1 and 2.

 

 

Thousand of reais

 

 

 

2017

 

 

 

 

 

 

 

 


Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

34,380,542

 

18,059,034

 

-

 

52,439,576

 

 

Debt instruments

 

 

 

 

 

33,891,360

 

988,321

 

-

 

34,879,681

 

 

Equity instruments

 

 

 

 

 

489,182

 

588

 

-

 

489,770

 

 

Trading derivatives

 

 

 

 

 

-

 

17,070,125

 

-

 

17,070,125

 

 

Financial assets designated at fair value through profit or loss

 

1,593,951

 

64,738

 

33,368

 

1,692,057

 

 

Debt instruments

 

 

 

 

 

1,593,951

 

64,738

 

-

 

1,658,689

 

 

Equity instruments

 

 

 

 

 

-

 

-

 

33,368

 

33,368

 

 

Financial assets - available-for-sale

 

79,301,016

 

6,382,225

 

140,143

 

85,823,384

 

 

Debt instruments

 

 

 

 

 

78,335,629

 

6,381,118

 

-

 

84,716,747

 

 

Equity instruments

 

 

 

 

 

965,387

 

1,107

 

140,143

 

1,106,637

 

 

Hedging derivatives (assets)

 

-

 

192,763

 

-

 

192,763

 

 

Financial liabilities held for trading

 

32,808,392

 

16,514,154

 

-

 

49,322,546

 

 

Derivatives

 

 

 

 

 

-

 

16,514,154

 

-

 

16,514,154

 

 

Short positions

 

 

 

 

 

32,808,392

 

-

 

-

 

32,808,392

 

 

Hedging derivatives (liabilities)

 

-

 

163,332

 

-

 

163,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

 

2016

 

 

 

 

 

 

 

 


Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

59,410,908

 

25,462,755

 

-

 

84,873,663

 

 

Debt instruments

 

 

 

 

 

59,034,363

 

960,583

 

-

 

59,994,946

 

 

Equity instruments

 

 

 

 

 

376,545

 

21,916

 

-

 

398,461

 

 

Derivatives

 

 

 

 

 

-

 

24,480,256

 

-

 

24,480,256

 

 

Financial assets designated at fair value through profit or loss

 

1,597,660

 

76,035

 

37,509

 

1,711,204

 

 

Debt instruments

 

 

 

 

 

1,592,714

 

76,035

 

-

 

1,668,749

 

 

Equity instruments

 

 

 

 

 

4,946

 

-

 

37,509

 

42,455

 

 

Financial assets - available-for-sale

 

51,160,044

 

5,703,389

 

951,612

 

57,815,045

 

 

Debt instruments

 

 

 

 

 

50,172,609

 

5,656,963

 

-

 

55,829,572

 

 

Equity instruments

 

 

 

 

 

987,435

 

46,426

 

951,612

 

1,985,473

 

 

Hedging derivatives (assets)

 

-

 

222,717

 

-

 

222,717

 

 

Financial liabilities held for trading

 

31,694,269

 

19,925,600

 

-

 

51,619,869

 

 

Derivatives

 

 

 

 

 

-

 

19,925,600

 

-

 

19,925,600

 

 

Short positions

 

 

 

 

 

31,694,269

 

-

 

-

 

31,694,269

 

 

Hedging derivatives (liabilities)

 

-

 

311,015

 

-

 

311,015

 

 

 

Movements in fair value of Level 3

 

The following tables demonstrate the movements during 2018, 2017 and 2016 for the financial assets and liabilities classified as Level 3 in the fair value hierarchy:

 

Thousand of reais

 

Fair Value
2017

 

Gains/ losses (Realized-Not Realized)

 

Transfers in and/ or out of Level 3

 

Additions / Settled

 

Impact of IFRS 9

 

Fair value
2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets Measured At Fair Value Through Profit Or Loss

33,368

 

60,887

 

-

 

445,991

 

(29,359)

 

510,887

Financial Assets Measured At Fair Value Through Profit Or Loss  Held For Trading

 

-

 

(181,355)

 

1,264,576

 

246,051

 

40,998

 

1,370,270

Non-Trading Financial Assets Mandatorily Measured At Fair Value Through Profit Or Loss

 

-

 

(7,280)

-

-

 

-

 

162,227

 

154,947

Financial Assets Measured At Fair Value Through Other Comprehensive Income

 

140,143

 

47,773

 

645,708

 

-

 

(123,668)

 

709,956

Financial Liabilities Measured At Fair Value Through Profit Or Loss

-

 

115,212

 

710,219

 

(183,973)

 

-

 

641,458

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

Fair Value
2016

 

Gains/ losses (Realized-Not Realized)

 

Transfers in and/ or out of Level 3

 

Additions

 

Settled

 

Fair value
2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets designated at fair value through profit or loss

37,509

 

(2,555)

 

-

 

(1,586)

 

(1,586)

 

31,782

Financial assets - available-for-sale

951,612

 

18,474

 

-

 

(829,943)

 

(829,943)

 

(689,800)

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

Fair Value
2015

 

Gains/ losses (Realized-Not Realized)

 

Transfers in and/ or out of Level 3

 

Additions

 

Settled

 

Fair value
2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

-

 

-

 

-

 

-

 

-

 

-

Financial assets designated at fair value through profit or loss

573,664

 

2,806

 

(14,345)

 

111

 

(524,727)

 

37,509

Financial assets - available-for-sale

857,817

 

(60,934)

 

(3,085)

 

461,185

 

(303,371)

 

951,612

 

Fair value movements linked to credit risk

 

Changes in fair value attributable to changes in credit risk are determined on the basis of changes in the prices of credit default swaps compared to similar obligations of the same obligor when such prices are observable, since these credit swaps better reflect the market risk assessment for a specific financial asset. When such prices are not observable, changes in fair value attributable to changes in credit risk are determined as the total value of changes in fair value not attributable to changes in the underlying interest rate or other observed market rates. In the absence of specific observable data, this approach provides a reasonable approximation of changes attributable to credit risk, as it estimates the margin change above the reference value that the market may require for the financial asset. In 2018, there were no significant changes between the fair value categories due to changes in credit risk.

 

Financial assets and liabilities not measured at fair value

 

The financial assets owned by the Bank are measured at fair value in the accompanying consolidated balance sheets, except for loans and receivables.

Similarly, the Bank's financial liabilities except for financial liabilities held for trading and those measured at fair value - are measured at amortized cost in the consolidated balance sheets.

 

i) Financial assets measured at other than fair value

 

Below is a comparison of the carrying amounts of financial assets of the Bank measured by a value other than the fair value and their respective fair values on December 31, 2018, 2017 and 2016:

 

 

Thousand of reais

 

 

 

 

 

2018

 

 

 

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market investments - Brazilian Central Bank (note 4)

15,228,491

 

15,269,809

 

-

 

15,269,809

 

-

 

Financial Assets Measured At Amortized Cost:

 

 

 

 

 

 

 

 

 

 

 

 

Loans and amounts due from credit institutions (note 5)

79,607,001

 

79,607,197

 

-

 

79,607,197

 

-

 

Loans and advances to customers (note 9)

301,702,207

 

303,495,240

 

-

 

-

 

303,495,240

 

Financial Assets Measured At Amortized Cost  - Debt instruments (note 6)

36,799,509

 

38,927,356

 

9,766,162

 

29,161,194

 

-

 

Total

 

 

433,337,208

 

437,299,602

 

9,766,162

 

124,038,200

 

303,495,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

 

 

 

2017

 

 

 

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market investments - Brazilian Central Bank (note 5)

33,831,521

 

33,914,021

 

-

 

33,914,021

 

-

 

Investments Held-to-Maturity  (note 6)

10,214,454

 

10,587,117

 

7,251,246

 

3,335,871

 

-

 

Loans and receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Loans and amounts due from credit institutions (note 5)

65,209,902

 

65,209,902

 

-

 

65,209,902

 

-

 

Loans and advances to customers (note 9)

272,420,157

 

275,647,324

 

-

 

-

 

275,647,324

 

Loans and receivables - Debt instruments (note 6)

17,616,515

 

17,127,511

 

-

 

17,127,511

 

-

 

Total

 

 

399,292,549

 

402,485,875

 

7,251,246

 

119,587,305

 

275,647,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

 

 

 

2016

 

 

 

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market investments - Brazilian Central Bank (note 4)

46,371,814

 

46,341,971

 

-

 

46,341,971

 

-

 

Investments Held-to-Maturity  (note 6)

10,048,761

 

10,555,437

 

6,942,173

 

3,613,264

 

-

 

Loans and receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Loans and amounts due from credit institutions (note 5)

 

65,711,001

 

65,711,001

 

-

 

65,711,001

 

-

 

Loans and advances to customers (note 9)

 

252,002,774

 

253,860,027

 

-

 

-

 

253,860,027

 Loans and receivables - Debt instruments (note 6)

 

16,283,259

 

16,003,885

 

-

 

16,003,885

 

-

 

Total

 

 

390,417,609

 

392,472,321

 

6,942,173

 

72,530,121

 

253,860,027

 

ii) Financial liabilities measured at other than fair value

 

Following is a comparison of the carrying amounts of Bank´s financial liabilities measured by a value other than fair value and their respective fair values on  December 31 , 2018, 2017 and 2016:

 

Thousand of reais

 

 

 

 

 

2018

 

 

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost:

  

 

  

 

 

 

 

 

 

Deposits from Bacen and credit institutions (note 16)

98,716,735

 

98,713,988

 

-

 

98,713,988

 

-

Customer deposits (note 17)

285,344,281

 

285,417,696

 

-

 

285,417,696

 

-

Marketable debt securities (note 18)

74,626,232

 

74,783,289

 

-

 

4,599,204

 

70,184,085

Subordinated liabilities (note 19)

9,885,607

 

9,853,157

 

-

 

9,853,157

 

-

Debt Instruments Eligible to Compose Capital (note 20)

9,779,944

 

9,782,373

 

-

 

9,782,373

 

-

Other financial liabilities (note 21)

49,782,780

 

49,782,780

 

-

 

-

 

49,782,780

Total

 

 

528,135,579

 

528,333,283

 

-

 

408,366,418

 

119,966,865

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

 

 

 

2017

 

 

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost:

  

 

  

 

 

 

  

 

  

Centrals banks (note 16)

 

 

79,068,604

 

79,068,564

 

-

 

-

 

79,068,564

Customers (note 17)

 

 

258,482,156

 

258,576,177

 

-

 

-

 

258,576,177

Marketable debt securities (note 18)

70,247,012

 

70,245,820

 

-

 

2,000,552

 

68,245,268

Subordinated liabilities (note 19)

519,230

 

528,799

 

-

 

-

 

528,799

Debt Instruments Eligible to Compose Capital (note 20)

8,436,901

 

8,436,901

 

-

 

8,436,901

 

-

Other financial liabilities (note 21)

44,260,735

 

43,003,735

 

-

 

-

 

43,003,735

Total

 

 

461,014,638

 

459,859,996

 

-

 

10,437,453

 

449,422,543

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

 

 

 

2016

 

 

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost:

  

 

  

 

 

 

 

 

 

Centrals banks (note 16)

 

 

78,319,960

 

78,323,271

 

-

 

-

 

78,323,271

Customers (note 17)

 

 

231,079,303

 

231,125,526

 

-

 

-

 

231,125,526

Marketable debt securities (note 18)

99,842,955

 

99,671,288

 

-

 

7,321,870

 

92,349,418

Subordinated liabilities (note 19)

466,246

 

452,439

 

-

 

-

 

452,439

Debt Instruments Eligible to Compose Capital (note 20)

8,311,918

 

8,311,918

 

-

 

8,311,918

 

-

Other financial liabilities (note 21)

36,879,099

 

35,622,099

 

-

 

-

 

35,622,099

Total

 

 

454,899,481

 

453,506,541

 

-

 

15,633,788

 

437,872,753

 

The methods and assumptions used to estimate the fair values summarized in the tables above are set forth below:

- Loans and amounts due from credit institutions and from clients - Fair value are estimated for groups of loans with similar characteristics.  The fair value was measured by discounting estimated cash flow using the average interest rate of new contracts. That is, the future cash flow of the current loan portfolio is estimated using the contractual rates, and then the new loans spread over the risk free interest rate are incorporated to the risk free yield curve in order to calculate the loan portfolio fair value. In terms of behavior assumptions, it is important to highlight that a prepayment rate is applied to the loan portfolio, thus a more realistic future cash flow is achieved.

- Deposits from Bacen and credit institutions and Client deposits  - The fair value of deposits was calculated by discounting the difference between the cash flows on a contractual basis and current market rates for instruments with similar maturities. For variable-rate deposits, the carrying amount was considered to approximates fair value.

- Debt and Subordinated Securities and Debt Instruments Eligible to Compose Capital  - The fair value of long-term loans were estimated by cash flow discounted  at the interest rate offered on the market with similar terms and maturities.