XML 55 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Tax assets and liabilities
12 Months Ended
Dec. 31, 2018
Tax assets and liabilities [Abstract]  
Tax assets and liabilities

24.        Tax assets and liabilities

 

a) Income and Social Contribution Taxes

 

The total charge for the year can be reconciled to accounting profit as follows:

 

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

2017

2016

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit Before Tax

 

 

 

 

 

 

15,909,771

14,513,684

16,383,902

Interest on capital (1)

 

 

 

 

 

 

 

 

(4,080,000)

(3,800,000)

(3,850,000)

Operating Profit Before Tax

 

 

 

 

 

 

11,829,771

10,713,684

12,533,902

Rates (25% income tax and 20% social contribution tax)

 

(5,323,397)

(4,821,158)

(5,640,256)

PIS and COFINS (net of income and social contribution taxes) (2) (7)

 

 

 

(1,490,190)

(1,427,960)

(1,641,181)

Non-taxable/Non-deductible:

 

 

 

 

 

 

 

 

 

Equity in affiliates

 

 

 

 

 

 

 

 

29,681

32,198

21,392

Goodwill(3)

 

 

 

 

 

 

 

 

(101,305)

(669,963)

(734,952)

Exchange variation - foreign branches (4)

 

 

 

 

 

2,792,995

440,857

(3,561,133)

Net Indeductible Expenses of Non-Taxable Income (7)

 

 

 

 

 

384,554

194,737

-

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Constitution of income and social contribution taxes on temporary differences

 

 

136,353

1,138,005

605,058

Effects of change in rate of social contribution taxes (5)(6)

 

 

 

(90,013)

(1,427,667)

(613,202)

Other adjustments (6)

 

 

 

 

 

 

551,469

1,165,315

2,645,290

Income taxes

 

 

 

 

 

 

 

 

(3,109,853)

(5,375,636)

(8,918,984)

Of which:

 

 

 

 

 

 

 

 

 

 

 

   Current tax (7)

 

 

 

 

 

 

 

 

(4,704,293)

(4,969,241)

(3,575,099)

   Deferred taxes

 

 

 

 

 

 

 

 

1,594,440

(406,395)

(5,343,885)

Taxes paid in the year

 

 

 

 

 

 

 

(3,668,571)

(3,280,230)

(4,240,115)

(1) Amount distributed to shareholders as interest attributable to shareholders' equity. For accounting purposes, although the interest should be reflected in the income statement for tax deduction, the charge is reversed before the calculation of the net income in the financial statements and deducted from the shareholders' equity since it is considered as dividend.

(2) PIS and COFINS are considered a profit-base component (net basis of certain revenues and expenses), therefore and accordingly to IAS 12 they are recorded as income taxes.

(3) The difference between the tax basis and accounting basis of goodwill on acquisition of Banco ABN Amro Real S.A. is a permanent and definitive difference. Administration in this case the possibility of loss on impairment or disposal is remote and only applies to the entity as a whole and according to the characteristics of the business combination performed, it is not possible to segregate and identify the business originally acquired. Therefore deferred tax liability is not record.

(4) Permanent difference related of foreign currency exchange variation on investments abroad nontaxable/ deductible (see details below).

(5) Effect of the rate differential for other non-financial corporations, with a social contribution rate of 9%, as well as the effect of the additional 5% applicable to financial institutions, valid until the end of 2018.

(6) In 2016, includes the IAS 21 amounted to R$575.131  (see Hedge of Investments Abroad below) and non-taxable income/non-deductible expenses R$349.120.

(7) Includes mainly the tax effect on expenses with donations, revenues from judicial deposit updates and other income and expenses that do not qualify as temporary differences.

 

Exchange Hedge of Grand Cayman, branch in Luxembourg and of Santander Brasil EFC

 

Banco Santander operates an agency in the Cayman Islands, a branch in Luxembourg, and a subsidiary called Santander Brasil Establecimiento Financiero de Credito, EFC, or "Santander Brasil EFC" (an independent subsidiary in Spain), which are used primarily to raise funds in the capital and financial markets to provide the Bank with credit lines that are extended to its clients for foreign trade and working capital financing.

 

To hedge the exposure to exchange rate variations, the Bank uses derivatives and funding. In accordance with Brazilian tax rules, gains or losses arising from the impact of the appreciation or depreciation of the Real on foreign investments are not taxable or deductible for PIS / Cofins / IR / CSLL purposes, while the gains or losses of the derivatives used as hedges are taxable or deductible. The purpose of these derivatives is to protect net income after taxes.

 

Tax distinct treatment from such exchange rate differences results in volatility in "Operating Income Before Tax" and "Income taxes". The foreign exchange variations recorded as a result of foreign investments in the years ended on December 31, 2018, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

2018

2017

2016

Exchange differences (net)

 

 

 

 

 

 

 

 

 

Result generated by the exchange rate variations on the Bank's investment in the Cayman, Luxemburg and EFC Branch

 

6,673,535

892,863

(7,407,231)

Gains (losses) on financial assets and liabilities (net)

 

 

 

 

 

 

 

 

Result generated by derivative contracts used as hedge

 

(12,540,855)

(1,702,557)

14,124,481

Income Taxes

 

 

 

 

 

 

 

 

 

 

 

Tax effect of derivative contracts used as hedge - PIS / COFINS

 

255,481

80,170

(656,788)

Tax effect of derivative contracts used as hedge - IR / CS

 

5,611,839

729,524

(6,060,462)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

b) Effective tax rate calculation

 

The effective tax rate is as follows:

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

2017

2016

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit Before Tax

 

 

 

 

 

 

15,909,771

14,513,684

16,383,902

Income tax

 

 

 

 

 

 

 

 

3,109,853

5,375,636

8,918,984

Effective tax rate

 

 

 

 

 

 

 

 

19.55%

37.04%

54.44%

 

c) Tax recognized in equity

 

In addition to the income tax recognized in the consolidated income statement, the Bank recognized the following amounts in consolidated equity:

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

2017

2016

 

 

 

 

 

 

 

 

 

 

 

 

Tax credited to equity

 

 

 

 

 

 

 

 

2,785,330

3,373,984

2,955,552

Measurement of available-for-sale securities

 

 

 

 

 

-

1,016,121

963,990

Measurement at fair value through other comprehensive income

 

 

 

369,805

-

-

Measurement of cash flow hedges

 

 

 

 

 

 

2,081

1,063

4,145

Measurement of investment hedges

 

 

 

 

 

 

562,353

562,353

562,353

Defined benefit plan

 

 

 

 

 

 

 

 

1,851,091

1,794,447

1,425,064

Tax charged to equity

 

 

 

 

 

 

 

 

(2,168,758)

(2,541,177)

(1,795,115)

Measurement of available-for-sale securities

 

 

 

 

 

-

(2,426,459)

(1,701,732)

Measurement at fair value through other comprehensive income

 

 

 

(1,997,600)

-

-

Measurement of cash flow hedges

 

 

 

 

 

 

(163,038)

(111,134)

(87,929)

Defined benefit plan

 

 

 

 

 

 

 

 

(8,120)

(3,584)

(5,454)

Total

 

 

 

 

 

 

 

 

616,572

832,807

1,160,437

 

 

d) Deferred taxes

 

The detail of the balances of “Tax assets - Deferred” and “Tax liabilities - Deferred” is as follows:

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

2017

2016

 

 

 

 

 

 

 

 

 

 

 

 

Tax assets:

 

 

 

 

 

 

 

 

27,680,578

24,778,078

24,437,112

  Of which:

 

 

 

 

 

 

 

 

 

 

 

    Temporary differences (1)

 

 

 

 

 

 

26,416,527

23,375,600

23,398,886

    Tax loss carry forwards

 

 

 

 

 

 

846,587

866,579

382,867

Social contribution taxes 18%

 

 

 

 

 

 

417,464

535,899

655,359

 Total deferred tax assets

 

 

 

 

 

 

 

 

27,680,578

24,778,078

24,437,112

 

 

 

 

 

 

 

 

 

 

 

 

Tax liabilities:

 

 

 

 

 

 

 

 

3,031,389

2,496,531

1,268,037

  Of which:

 

 

 

 

 

 

 

 

 

 

 

    Excess depreciation of leased assets

 

 

 

 

 

123,257

124,909

144,623

    Adjustment to fair value of trading securities and derivatives

 

 

 

2,908,132

2,371,622

1,123,414

 Total deferred tax liabilities

 

 

 

 

 

 

3,031,389

2,496,531

1,268,037

(1) Temporary differences relate mainly to impairment losses on loans and receivables and provisions for lawsuits and administrative proceedings, and the effect of the fair value of financial instruments.

 

The changes in the balances of “Tax Assets - Deferred” and “Tax Liabilities - Deferred” in the last three years were as follows:

 

Thousand of reais

 

 

Balances at December 31, 2017

 

Adjustment to
Income

 

Valuation adjustments (1)

 

Other (2)

Acquisition / Merger

Balance at December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Tax assets:

 

 

24,778,078

 

1,674,317

 

(186,260)

 

1,369,934

44,509

27,680,578

    Temporary differences

23,375,600

 

1,812,744

 

(186,260)

 

1,369,934

44,509

26,416,527

    Tax loss carry forwards

866,579

 

(19,992)

 

-

 

-

-

846,587

Social contribution taxes 18%

535,899

 

(118,435)

 

-

 

-

-

417,464

Tax liabilities:

 

 

2,496,531

 

79,877

 

607,773

 

(153,623)

831

3,031,389

Temporary differences

2,496,531

 

79,877

 

607,773

 

(153,623)

831

3,031,389

Total

 

 

22,281,547

 

1,594,440

 

(794,033)

 

1,523,557

43,678

24,649,189

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

Balances at December 31, 2016

 

Adjustment to
Income

 

Valuation adjustments (1)

 

Other (2)

Acquisition / Merger

Balance at December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Tax assets:

 

 

24,437,112

 

668,483

 

254,733

 

(620,401)

38,151

24,778,078

    Temporary differences

23,398,886

 

304,231

 

254,733

 

(620,401)

38,151

23,375,600

    Tax loss carry forwards

382,867

 

483,712

 

-

 

-

-

866,579

Social contribution taxes 18%

655,359

 

(119,460)

 

-

 

-

-

535,899

Tax liabilities:

 

 

1,268,037

 

262,088

 

582,363

 

378,693

5,350

2,496,531

Temporary differences

1,268,037

 

262,088

 

582,363

 

378,693

5,350

2,496,531

Total

 

 

23,169,075

 

406,395

 

(327,630)

 

(999,094)

32,801

22,281,547

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

Balances at December 31, 2015

 

Adjustment to
Income

 

Valuation adjustments (1)

 

Other (2)

Acquisition / Merger

Balance at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Tax assets:

 

 

30,575,504

 

(5,318,219)

 

(1,580,025)

 

652,599

107,253

24,437,112

    Temporary differences

29,538,257

 

(5,319,198)

 

(1,580,025)

 

652,599

107,253

23,398,886

    Tax loss carry forwards

381,888

 

979

 

-

 

-

-

382,867

Social contribution taxes 18%

655,359

 

-

 

-

 

-

-

655,359

 

 

 

312,420

 

(551,692)

 

962,406

 

93,991

-

817,125

Temporary differences

312,420

 

(551,692)

 

962,406

 

93,991

-

817,125

Total

 

 

30,263,084

 

(4,766,527)

 

(2,542,431)

 

558,608

107,253

23,619,987

(1) It relates to tax recognized in equity.

(2) In 2018, it mainly refers to net of deferred taxes amounted to R$1,216,311 (2017 - R$241,708 and 2016 - R$129,147), which have the same counterparty and realization period.

 

e) Expected realization of deferred tax assets

 

 

 

 

 

Tax assets

 

 

Tax liabilities

 

Year

 

 

Temporary differences

 

 Tax loss carry forwards

 

Social contribution taxes 18%

 

Total

Temporary differences

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

8,288,397

 

390,185

 

390,185

 

8,288,397

390,185

390,185

 

2020

 

 

7,034,807

 

402,875

 

402,875

 

7,034,807

402,875

402,875

 

2021

 

 

7,416,682

 

341,120

 

341,120

 

7,416,682

341,120

341,120

 

2022

 

 

855,891

 

236,583

 

236,583

 

855,891

236,583

236,583

 

2023 a 2025

 

 

1,588,828

 

236,583

 

236,583

 

1,588,828

236,583

236,583

 

2026 a 2027

 

 

1,474,574

 

854,424

 

854,424

 

1,474,574

854,424

854,424

 

2028 a 2032

 

 

1,021,399

 

569,619

 

569,619

 

1,021,399

569,619

569,619

 

Total

 

 

27,680,578

 

3,031,389

 

3,031,389

 

27,680,578

3,031,389

3,031,389