XML 295 R270.htm IDEA: XBRL DOCUMENT v3.19.1
Risk management (Details 14) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Appendix II Statements Of Value Added [Abstract]      
Interest and similar income R$ 70,478,393 R$ 71,418,349 R$ 77,146,077
Net fee and commission income 14,132,159 12,721,868 10,977,596
Impairment losses on financial assets (net) (12,713,435) (12,338,300) (13,301,445)
Other income and expense (6,861,406) (3,043,565) (751,727)
Interest expense and similar charges (28,557,051) (36,471,860) (46,559,584)
Third-party input (7,219,152) (6,728,881) (5,804,939)
Materials, energy and others (544,237) (495,913) (510,961)
Third-party services (5,572,127) (5,107,077) (4,589,468)
Impairment of assets (508,310) (456,711) (114,321)
Other (594,478) (669,180) (590,189)
Gross added value 29,259,508 25,557,611 21,705,978
Retention      
Depreciation and amortization (1,739,959) (1,662,247) (1,482,639)
Added value produced 27,519,549 23,895,364 20,223,339
Added value received from transfer      
Investments in affiliates and subsidiaries 65,958 71,551 47,537
Added value to distribute 27,585,507 23,966,915 20,270,876
Added value distribution      
Employee R$ 8,185,896 R$ 7,908,746 R$ 7,378,374
Employee 29.70% 33.00% 36.40%
Compensation R$ 5,863,584 R$ 5,795,579 R$ 5,455,374
Benefits 1,534,560 1,421,910 1,397,711
Government severance indemnity funds for employees - FGTS 448,699 413,871 352,939
Other 339,053 277,386 172,350
Taxes R$ 5,813,381 R$ 6,131,544 R$ 4,659,989
Taxes 21.10% 25.60% 23.00%
Federal R$ 4,864,176 R$ 5,481,969 R$ 4,101,629
State 224 1,260 717
Municipal 948,981 648,315 557,643
Compensation of third-party capital - rental R$ 786,312 R$ 788,577 R$ 767,595
Compensation of third-party capital - rental 2.90% 3.30% 3.80%
Remuneration of interest on capital R$ 12,799,918 R$ 9,138,048 R$ 7,464,918
Remuneration of interest on capital 46.40% 38.10% 36.80%
Dividends and interest on capital R$ 6,600,000 R$ 6,300,000 R$ 4,550,000
Profit Reinvestment 5,982,477 2,624,064 2,784,563
Profit (loss) attributable to non-controlling interests 217,441 213,984 130,355
Total R$ 27,585,507 R$ 23,966,915 R$ 20,270,876
Total 100.00% 100.00% 100.00%