XML 49 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Marketable debt securities
12 Months Ended
Dec. 31, 2018
Marketable debt securities [Abstract]  
Marketable debt securities

18.        Marketable debt securities

 

The breakdown, by classification and type, of the balance of “Marketable debt securities” is as follows:

 

Thousand of reais

 

 

 

 

 

 

2018

2017

2016

 

 

 

 

 

 

 

 

 

 

Classification:

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost

 

 

 

 

 

 

74,626,232

70,247,012

99,842,955

Total

 

 

 

 

 

 

74,626,232

70,247,012

99,842,955

 

 

 

 

 

 

 

 

 

 

Type:

 

 

 

 

 

 

 

 

 

Real estate credit notes - LCI (1)

 

 

 

 

 

 

27,159,982

27,713,873

23,983,429

Eurobonds

 

 

 

 

 

 

4,516,647

1,992,828

7,721,646

Treasury Bills (2)

 

 

 

 

 

 

30,721,206

31,686,259

61,157,037

Agribusiness credit notes - LCA

 

 

 

 

 

 

11,925,018

8,854,052

6,980,843

Guaranteed Real Estate Credit Notes (3)

 

 

 

 

 

 

303,379

-

-

Total

 

 

 

 

 

 

74,626,232

70,247,012

99,842,955

 

Indexers:

 

 

 

 

 

 

 

Domestic

Abroad

 

 

 

 

 

 

 

 

 

 

Treasury Bills

 

 

 

 

 

 

 

 97% to 106% of CDI

 -

 

 

 

 

 

 

 

 

 100% of IGPM

 -

 

 

 

 

 

 

 

 

 100% of IPCA

 -

 

 

 

 

 

 

 

 

 Pre fixed: 6.04% to 17.46%

 -

 

 

 

 

 

 

 

 

 105,5% of SELIC

 -

Real estate credit notes - LCI

 

 

 

 

 

 

 

 73% to 9.,5% of CDI

 -

 

 

 

 

 

 

 

 

 Pre fixed: 7,3% of 14%

 -

 

 

 

 

 

 

 

 

 100% of IPCA

 -

 

 

 

 

 

 

 

 

 100% of TR

 -

Agribusiness credit notes - LCA

 

 

 

 

 

 

 

 84% to 96% of CDI

 -

Guaranteed Real Estate Credit Notes - LIG

 

 

 

 

 

 

 

 95% to 98% of CDI

 

Eurobonds

 

 

 

 

 

 

 

-

 0.9% to 9%

(1) Real Estate Credit Notes are fixed income securities pegged  by mortgages and mortgage-backed securities or liens on property. On December 31, 2018, have maturities between 2019 and 2026 (2017 - there are maturities between 2018 to 2026 and 2016 -  there are maturities between 2017 to 2026).

(2) The main features of the Treasury Bills are the minimum period of two years, minimum notional of R$300 and permission for early redemption of only 5% of the issued amount. On December 31, 2018, have a maturity between 2019 to 2025 (2017 - have a maturity between 2018 to 2025 and 2016 - there are maturities between 2017 to 2025).

(3) Guaranteed Real Estate Letters are real estate investment securities guaranteed by the issuer and by a pool of real estate credits separated from the other assets of the issuer. As of December 31, 2018 maturity until 2021.

 

The breakdown, by currency, of the balance of this account is as follows:

 

Thousand of reais

 

 

 

 

 

Currency:

 

 

 

 

 

2018

2017

 

2016

 

 

 

 

 

 

 

 

 

 

Real

 

 

 

 

 

70,109,585

68,335,103

 

92,132,195

US dollar

 

 

 

 

 

4,516,647

1,911,909

 

7,645,542

Euro

 

 

 

 

 

-

-

 

65,218

Total

 

 

 

 

 

74,626,232

70,247,012

 

99,842,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average interest (%)

Currency:

 

 

 

 

 

2018

2017

 

2016

 

 

 

 

 

 

 

 

 

 

Real

 

 

 

 

 

5.5%

5.5%

 

11.7%

US dollar

 

 

 

 

 

5.9%

6.8%

 

3.7%

Total

 

 

 

 

 

5.6%

5.7%

 

11.3%

 

The changes in the balance of Marketable debt instruments were as follows:

 

Thousand of reais

 

 

 

 

 

 

2018

2017

2016

 

 

 

 

 

 

 

 

 

 

Balance at beginning of the year

 

 

 

 

 

 

70,247,012

99,842,955

94,658,300

Issuances

 

 

 

 

 

 

73,765,081

59,663,420

50,313,469

Payments

 

 

 

 

 

 

(78,903,009)

(97,009,957)

(56,164,769)

Interest (Note 33)

 

 

 

 

 

 

4,606,949

7,901,199

12,212,922

Exchange differences and Others

 

 

 

 

 

 

4,910,199

(150,605)

(1,305,204)

Additions arising from acquisitions of companies

 

 

 

 

 

 

-

-

128,237

Balance at end of the year

 

 

 

 

 

 

74,626,232

70,247,012

99,842,955

 

On December 31, 2018, 2017 and 2016, none of these instruments was convertible into Bank shares or granted privileges or rights which, in certain circumstances, make them convertible into shares.

 

The note 44-d contains a detail of the residual maturity periods of financial liabilities at amortized cost in each year.

 

The breakdown of "Bonds and other securities" is as follows:       

 

 

 

 

 

 

 

 

Interest rate (p.y)

 

 

 

 

 

Issuance

Maturity

 

Currency

2018

2017

2016

 

 

 

 

 

 

 

 

 

 

Eurobonds

 

2007

2017

 

BRL

FIDC

-

-

1,930

Eurobonds

 

2016

2017

 

USD

0,7% to 2,5%

-

-

3,408,932

Eurobonds

 

2012

2017

 

USD

4.6%

-

-

4,116,309

Eurobonds

 

2017

2018

 

USD

Zero Coupon to 2,4%

-

1,195,668

-

Eurobonds

 

2017

2019

 

USD

Libor 3M + 1,0%

194,243

165,677

-

Eurobonds

 

2018

2019

 

USD

Zero Coupon to 9%

855,035

-

-

Eurobonds

 

2018

2019

 

USD

Libor 3M + 0,95%

19,386

-

-

Eurobonds

 

2018

2019

 

USD

Libor 1M + 1,5%

197,055

-

-

Eurobonds

 

2018

2019

 

USD

3.5%

34,776

-

-

Eurobonds

 

2018

2019

 

USD

6,6% to 6,7%

1,211,361

-

-

Eurobonds

 

2018

2019

 

USD

9.0%

1,287,821

-

-

Eurobonds

 

2017

2024

 

USD

6,9% to 10,0%

639,275

541,487

-

Others

 

 

 

 

 

 

77,695

89,996

194,475

Total

 

 

 

 

 

 

4,516,647

1,992,828

7,721,646