XML 40 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and advances to clients
12 Months Ended
Dec. 31, 2018
Loans and advances to clients [Abstract]  
Loans and advances to clients

9.         Loans and advances to clients

 

a) Breakdown

 

The breakdown, by classification, of the balances of “Loans and advances to clients” in the consolidated financial statements is as follows:

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Trading Financial Assets Mandatorily Measured At Fair Value Through Profit Or Loss

619,180

 

-

 

-

Loans and Receivables

 

 

 

 

 

 

 

 

-

 

272,420,157

 

252,002,774

Financial Assets Measured At Amortized Cost

 

 

 

 

 

301,072,207

 

-

 

-

 Of which:

 

 

 

 

 

 

 

 

 

 

 

 

  

   Loans and receivables at amortized cost

 

 

 

 

 

 

321,314,010

 

287,829,213

 

268,437,556

   Impairment losses

 

 

 

 

 

 

 

 

(20,241,803)

 

(15,409,056)

 

(16,434,782)

Loans and advances to customers, net

 

 

 

 

 

 

301,691,387

 

272,420,157

 

252,002,774

Loans and advances to customers, gross

 

 

 

 

 

 

321,933,190

 

287,829,213

 

268,437,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans operations (1)

 

 

 

 

 

 

 

 

308,364,517

 

272,561,017

 

257,256,452

Lease Portfolio

 

 

 

 

 

 

 

 

1,836,504

 

1,888,444

 

2,092,882

Repurchase agreements

 

 

 

 

 

 

 

 

509,147

 

403,415

 

308,483

Other receivables (2)

 

 

 

 

 

 

 

 

11,223,022

 

12,976,337

 

8,779,739

Total

 

 

 

 

 

 

 

 

321,933,190

 

287,829,213

 

268,437,556

(1) Includes loans and other loans with credit characteristics.

(2) Refers substantially to Foreign Exchange Transactions and Other Receivables with credit granting characteristics.

 

Note 44-d contains a detail of the residual maturity periods of loans and receivables.

 

There are no loans and advances to clients for material amounts without fixed maturity dates.

 

b) Detail

 

Following is a detail, by loan type and status, borrower sector and interest rate formula, of the loans and advances to clients, which reflect the Bank's exposure to credit risk in its core business, gross of impairment losses:        

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

Loan borrower sector:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, and industrial

 

 

 

 

 

 

 

 

146,293,616

 

140,619,110

 

140,992,900

Real estate-construction

 

 

 

 

 

 

 

 

36,515,352

 

34,808,681

 

36,650,011

Installment loans to individuals

 

 

 

 

 

 

 

 

137,287,593

 

110,512,978

 

88,701,763

Lease financing

 

 

 

 

 

 

 

 

1,836,629

 

1,888,444

 

2,092,882

Total

 

 

 

 

 

 

 

 

321,933,190

 

287,829,213

 

268,437,556

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

Interest rate formula:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed interest rate

 

 

 

 

 

 

 

 

240,772,724

 

202,592,491

 

178,231,509

Floating rate

 

 

 

 

 

 

 

 

81,160,466

 

85,236,722

 

90,206,047

Total

 

 

 

 

 

 

 

 

321,933,190

 

287,829,213

 

268,437,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

Debt Sector by Maturity

 

Less than 1 year

 

% of total

 

Between 1 and 5 years

% of total

More than 5 years

% of total

 

Total

 

% of total

 

 

 

 

 

Commercial and industrial

 

109,802,828

 

58.92%

 

32,538,999

32.77%

3,951,789

10.90%

 

146,293,616

 

45.44%

Real estate

 

4,298,925

 

2.31%

 

7,964,308

8.02%

24,252,119

66.90%

 

36,515,352

 

11.34%

Installment loans to individuals

 

71,433,099

 

38.33%

 

57,808,600

58.21%

8,045,894

22.20%

 

137,287,593

 

42.64%

Lease financing

 

838,659

 

0.45%

 

997,644

1.00%

326

0.00%

 

1,836,629

 

0.57%

Loans and advances to customers, gross

186,373,511

 

100.00%

 

99,309,551

100.00%

36,250,128

100.00%

 

321,933,190

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

Debt Sector by Maturity

 

Less than 1 year

 

% of total

 

Between 1 and 5 years

% of total

More than 5 years

% of total

 

Total

 

% of total

 

 

 

 

 

Commercial and industrial

 

103,377,571

 

61.65%

 

31,262,492

37.89%

5,979,047

19.25%

 

37,241,539

 

48.85%

Real estate

 

7,791,753

 

5.35%

 

10,970,004

13.29%

16,046,924

51.65%

 

34,808,681

 

12.09%

Installment loans to individuals

 

62,078,225

 

32.29%

 

39,393,699

47.74%

9,041,054

29.10%

 

110,512,978

 

38.40%

Lease financing

 

1,000,418

 

0.71%

 

886,833

1.07%

1,193

0.00%

 

1,888,444

 

0.66%

Loans and advances to customers, gross

 

174,247,967

 

100.00%

 

82,513,028

99.99%

31,068,218

100.00%

 

184,451,642

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

Debt Sector by Maturity

 

Less than 1 year

 

% of total

 

Between 1 and 5 years

% of total

More than 5 years

% of total

 

Total

 

% of total

 

 

 

 

 

Commercial and industrial

 

99,657,024

 

61.65%

 

35,789,118

37.89%

554675800.00%

19.25%

 

41,335,876

 

48.85%

Real estate

 

8,648,702

 

5.35%

 

11,761,420

13.29%

16,239,889

51.65%

 

36,650,011

 

12.09%

Installment loans to individuals

 

52,205,927

 

32.29%

 

30,867,880

47.74%

5,627,956

29.10%

 

88,701,763

 

38.40%

Lease financing

 

1,152,579

 

0.71%

 

937,951

1.07%

2,352

0.00%

 

2,092,882

 

0.66%

Loans and advances to customers, gross

 

161,664,232

 

100.00%

 

79,356,369

99.99%

27,416,955

100.00%

 

168,780,532

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 1 year

 

 

 

 

 

 

 

 

186,373,511

 

174,247,968

 

161,664,232

Between 1 and 5 years

 

 

 

 

 

 

 

 

99,309,551

 

82,513,030

 

79,356,369

More than 5 years

 

 

 

 

 

 

 

 

36,250,128

 

31,068,215

 

27,416,955

Loans and advances to customers, gross

 

 

 

 

 

 

321,933,190

 

287,829,213

 

268,437,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal risk classification

 

 

 

 

 

 

 

Low

 

 

 

 

 

 

 

 

240,440,294

 

226,098,497

 

207,889,639

Medium-low

 

 

 

 

 

 

 

 

50,485,682

 

33,635,378

 

32,104,168

Medium

 

 

 

 

 

 

 

 

11,967,262

 

10,423,293

 

10,940,879

Medium - high

 

 

 

 

 

 

 

 

7,722,198

 

8,215,024

 

6,976,969

High

 

 

 

 

 

 

 

 

11,317,754

 

9,457,021

 

10,525,901

Loans and advances to customers, gross

 

 

 

 

 

 

 

 

 

321,933,190

 

287,829,213

 

268,437,556

 

c) Impairment losses

 

The changes in the allowances for the impairment losses on the balances of “Loans and receivables” were as follows:

 

Thousand of reais

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

Stage 1

Stage 2

 

Stage 3

 

 

 

 

 

 

 

 

 

 

Credit losses expected in 12 months

Expected credit losses over a useful life not subject to impairment

 

Expected credit losses during the useful life subject to impairment

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

 

 

 

 

3,833,553

3,767,490

 

13,122,019

 

20,723,062

Impairment losses charged to income for the year

 

 

 

83,725

389,100

 

13,067,280

 

13,540,105

Transfers between stages

 

 

 

 

 

 

 

(1,096,539)

(273,048)

 

4,502,795

 

3,133,208

Movement of the period

 

 

 

 

 

 

 

1,180,264

662,148

 

8,564,485

 

10,406,897

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

(311,546)

(161,669)

 

4,093,507

 

3,620,292

Real estate-construction

 

 

 

 

 

 

 

(10,173)

(28,581)

 

231,655

 

192,901

Installment loans to individuals

 

 

 

 

 

 

 

406,011

581,068

 

8,721,164

 

9,708,243

Lease financing

 

 

 

 

 

 

 

(567)

(1,718)

 

20,954

 

18,669

Write-off of impaired balances against recorded impairment allowance

 

-

(377,471)

 

(10,916,381)

 

(11,293,852)

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

-

(132,770)

 

(3,848,644)

 

(3,981,414)

Real estate-construction

 

 

 

 

 

 

 

-

(877)

 

(189,783)

 

(190,660)

Installment loans to individuals

 

 

 

 

 

 

 

-

(243,824)

 

(6,855,729)

 

(7,099,553)

Lease financing

 

 

 

 

 

 

 

-

-

 

(22,225)

 

(22,225)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

3,917,278

3,779,119

 

15,272,918

 

22,969,315

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to customers

 

 

 

 

 

3,831,812

3,727,264

 

12,682,727

 

20,241,803

Loans and amounts due from credit institutions (Note 5)

 

 

 

 

 

 

 

-

13,561

 

-

 

13,561

Provision for Debt Instruments  (Note 6)

 

 

 

 

 

85,465

38,296

 

2,590,190

 

2,713,951

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Recoveries of loans previously charged off

 

 

 

 

 

-

-

 

826,573

 

826,573

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

-

-

 

345,085

 

345,085

Real estate-construction

 

 

 

 

 

 

 

-

-

 

103,433

 

103,433

Installment loans to individuals

 

 

 

 

 

 

 

-

-

 

369,557

 

369,557

Lease financing

 

 

 

 

 

 

 

-

-

 

8,498

 

8,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thousand of reais

 

 

 

 

 

 

 

 

 

 

2017

 

2016

Balance at beginning of year

 

 

 

 

 

 

 

 

 

 

18,191,126

 

15,411,759

Impairment losses charged to income for the year

 

 

 

 

 

 

13,492,072

 

14,383,935

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

5,499,018

 

6,523,051

Real estate-construction

 

 

 

 

 

 

 

 

 

 

471,366

 

369,431

Installment loans to individuals

 

 

 

 

 

 

 

 

 

 

7,460,458

 

7,616,819

Lease financing

 

 

 

 

 

 

 

 

 

 

61,230

 

(125,366)

Write-off of impaired balances against recorded impairment allowance

 

 

 

 

(13,421,560)

 

(11,604,568)

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

(5,715,903)

 

(4,553,166)

Real estate-construction

 

 

 

 

 

 

 

 

 

 

(341,804)

 

(189,625)

Installment loans to individuals

 

 

 

 

 

 

 

 

 

 

(7,312,310)

 

(6,810,997)

Lease financing

 

 

 

 

 

 

 

 

 

 

(51,543)

 

(50,780)

Balance at end of year

 

 

 

 

 

 

 

 

 

 

18,261,638

 

18,191,126

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and advances to customers

 

 

 

 

 

 

 

 

15,409,056

 

16,434,782

Loans and amounts due from credit institutions (Note 5)

 

 

 

 

 

69,015

 

201,441

Provision for Debt Instruments  (Note 6)

 

 

 

 

 

 

 

 

2,783,567

 

1,554,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries of loans previously charged off

 

 

 

 

 

 

 

 

1,153,931

 

994,101

Of which:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

412,514

 

562,393

Real estate-construction

 

 

 

 

 

 

 

 

 

 

209,940

 

102,826

Installment loans to individuals

 

 

 

 

 

 

 

 

 

 

521,589

 

314,422

Lease financing

 

 

 

 

 

 

 

 

 

 

9,888

 

14,460

 

Taking into account these amounts recognized in “Impairment losses charged to income for the year” and the "Recoveries of loans previously charged off", the "Impairment losses on financial assets - Loans and receivables” amounted on December 31, 2018 R$12,713,532 (2017 - R$12,338,141 e 2016 - R$13,389,834).

 

The balances of the provision for losses due to non-recovery by debtor sector are as follows:

 

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

10,791,702

 

10,338,225

 

10,555,109

Real estate - Construction

 

 

 

 

 

 

 

 

358,119

 

493,422

 

363,859

Installment loans to individuals

 

 

 

 

 

 

 

 

11,768,124

 

7,373,969

 

7,225,822

Lease financing

 

 

 

 

 

 

 

 

51,370

 

56,022

 

46,336

Total

 

 

 

 

 

 

 

 

22,969,315

 

18,261,638

 

18,191,126

 

d) Impaired assets               

 

The details of the changes in the balance of the financial assets classified as “Loans and receivables - loans and advances to clients” (as defined at Note 1.i) and considered to be impaired due to credit risk are as follows:

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year on 01/01/2018 after the initial adoption IFRS 9)

 

19,847,987

 

18,887,132

 

18,599,379

Net additions

 

 

 

 

 

 

 

 

13,871,666

 

13,679,423

 

11,892,321

Written-off assets

 

 

 

 

 

 

 

 

(11,293,852)

 

(13,421,560)

 

(11,604,568)

Balance at end of year

 

 

 

 

 

 

 

 

22,425,801

 

19,144,995

 

18,887,132

 

Following is a detail of the financial assets considered to be impaired classified by age of the oldest past-due amount:                                     

 

Thousand of reais

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no Past-Due Balances or Less than 3 Months Past Due

 

 

12,000,867

 

10,844,831

 

10,550,548

With Balances Past Due by

 

 

 

 

 

 

 

 

 

 

 

 

 

 3 to 6 Months

 

 

 

 

 

 

 

 

3,473,591

 

4,123,796

 

2,983,575

 6 to 12 Months

 

 

 

 

 

 

 

 

4,929,099

 

3,791,805

 

4,921,527

 12 to 18 Months

 

 

 

 

 

 

 

 

1,144,035

 

271,965

 

339,596

 18 to 24 Months

 

 

 

 

 

 

 

 

325,701

 

20,825

 

53,578

More than 24 Months

 

 

 

 

 

 

 

 

552,508

 

91,773

 

38,308

Total

 

 

 

 

 

 

 

 

22,425,801

 

19,144,995

 

18,887,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Sector

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

11,832,302

 

11,993,953

 

11,628,655

Real estate - Construction

 

 

 

 

 

 

 

 

1,035,352

 

781,886

 

718,514

Installment loans to individuals

 

 

 

 

 

 

 

 

9,499,148

 

6,304,134

 

6,487,717

Lease financing

 

 

 

 

 

 

 

 

58,999

 

65,022

 

52,246

Total

 

 

 

 

 

 

 

 

22,425,801

 

19,144,995

 

18,887,132

 

e) Loan past due for less than 90 days but not classified as impaired

 

Thousand of reais

 

2018

% of total loans past due for less than 90 days

2017

% of total loans past due for less than 90 days

 

2016

 

% of total loans past due for less than 90 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial       

 

4,424,143

19.77%

3,559,349

19.90%

 

4,141,349

 

23.79%

Real estate - Construction

 

 

 

 

 

4,527,432

20.23%

4,879,563

27.29%

 

5,201,709

 

29.88%

Installment loans to individuals

 

13,255,646

59.24%

9,266,366

51.82%

 

7,957,294

 

45.71%

Financial Leasing

 

 

167,741

0.75%

176,528

0.99%

 

108,607

 

0.62%

Total (1)

 

 

 

 

 

22,374,962

100.00%

17,881,806

100.00%

 

17,408,959

 

100.00%

 

f) Lease at present value

 

As at December 31, 2018, 2017 and 2016 there were no material agreements for lease contracts.

 

Breakdown by maturity

 

Gross investment in lease transactions

 

Thousand of reais

 

 

 

 

2018

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overdue

 

 

 

 

 

 

 

 

4,817

 

11,412

 

16,051

Due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Up to 1 year

 

 

 

 

 

 

 

 

975,183

 

1,057,023

 

1,207,473

From 1 to 5 years

 

 

 

 

 

 

 

 

1,160,986

 

1,101,104

 

1,190,844

Over 5 years

 

 

 

 

 

 

 

 

1,071

 

2,177

 

4,079

Total

 

 

 

 

 

 

 

 

2,142,057

 

2,171,716

 

2,418,447

 

g) Transfer of financial assets with retention of risks and benefits

 

On December 31, 2018, the amount recorded on “Loans and advances to clients” related to loan portfolio assigned is R$122,271 (2017 - R$431,397 and 2016 - R$783,967), and R$126,906 (2017 - R$428,248  and 2016 - R$774,673) of “Other financial liabilities - Financial Liabilities Associated with Assets Transfer” (Note 21).

 

The foregoing transfer was conducted with a recourse clause and the mandatory repurchase is provided for in the following events:             

 

- agreements in default for longer than 90 consecutive days;        

- agreements under renegotiation;

- agreements subject to portability pursuant to Resolution 3,401 of the Brazilian Monetary Council (CMN);

- agreements subject to rights of intervention by certain parties to the contract.