XML 76 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible assets - Other intangible assets (Tables)
12 Months Ended
Dec. 31, 2017
Intangible assets - Other intangible assets (Tables) [Abstract]  
The details by asset category of the 'other intangible assets'

The details by asset category of the "other intangible assets" of the consolidated financial statements are as follow:

 

 

Cost

IT developments

 

Other assets

 

Total

Balance at December 31, 2014

  4,577,074

 

  356,868

 

4,933,942

Additions

607,642

 

  3,647

 

  611,289

Additions resulting mergers

  759

 

1

 

760

Write-off

  (11,282)

 

  -

 

-11,282

Transfers

28,307

 

  37,200

 

  65,507

Balance at December 31, 2015

  5,202,500

 

  397,716

 

5,600,216

Additions

652,490

 

  18,395

 

  670,885

Additions resulting mergers

  250

 

89

 

339

Write-off

-450

 

-10,202

 

-10,652

Additions / disposals (net) due to change in the scope of consolidation

  4

 

  -

 

4

Transfers

12,150

 

  -

 

  12,150

Balance at December 31, 2016

  5,866,944

 

  405,998

 

6,272,942

Additions

824,411

 

  12,072

 

  836,483

Write-off

  (125,307)

 

-7,096

 

-132,403

Transfers

4,633

 

  -

 

  4,633

Balance at December 31, 2017

  6,570,681

 

  410,974

 

6,981,655

Accumulated amortization

IT developments

 

Other assets

 

Total

Balance at December 31, 2014

-2,464,273

 

-233,532

 

  (2,697,805)

Additions

  (413,450)

 

-46,861

 

-460,311

Additions resulting mergers

-115

 

  -

 

  (115)

Write-off

10,169

 

  -

 

  10,169

Transfers

18,675

 

  13,614

 

  32,289

Balance at December 31, 2015

-2,848,994

 

-266,779

 

  (3,115,773)

 

 

Additions

  (304,046)

 

-24,005

-328,051

Additions resulting mergers

-249

 

  -

 

  (249)

Write-off

  141

 

  10,202

 

  10,343

Additions / disposals (net) due to change in the scope of consolidation

-1

 

  -

 

  (1)

Transfers

32,167

 

  3,427

 

  35,594

Balance at December 31, 2016

-3,120,982

 

-277,155

 

  (3,398,137)

Additions

  (449,709)

 

-21,571

-471,280

Write-off

  854

 

  5,500

 

  6,354

Transfers

17,402

 

464

 

  17,866

Balance at December 31, 2017

-3,552,435

 

-292,762

 

  (3,845,197)

Losses from non-recovery (Impairment) - IT

 

  

 

  

  

Balance at December 31, 2014

  (285,834)

 

  -

 

-285,834

Impact on net profit (1)

  (670,556)

 

-8,698

 

-679,254

Write-off

  (38,412)

 

  -

 

-38,412

Balance at December 31, 2015

  (994,802)

 

-8,698

 

  (1,003,500)

Impact on net profit

  898

-6,736

-5,838

Transfers

16,193

 

143

 

  16,336

Balance at December 31, 2016

  (977,711)

 

-15,291

 

-993,002

Impact on net profit (2)

  (306,110)

 -

-306,110

Write-off

  441

 

-

 

441

Balance at December 31, 2017

-1,283,380

 

-15,291

 

  (1,298,671)

Carrying amount

 

 

 

 

 

Balance at December 31, 2015

  1,358,704

 

  122,239

 

1,480,943

Balance at December 31, 2016

  1,768,251

 

  113,552

 

1,881,803

Balance at December 31, 2017

  1,734,866

 

  102,921

 

1,837,787

(1) In 2015, includes impairment loss of assets in the acquisition and development of software in the amount of R$674,780. The loss in the acquisition and development of software was recorded due to obsolescence function and disruption of these systems.