XML 34 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Instruments Eligible to Compose Capital
12 Months Ended
Dec. 31, 2017
Debt Instruments Eligible to Compose Capital [Abstract]  
Debt Instruments Eligible to Compose Capital

21. Debt Instruments Eligible to Compose Capital

 

Details of the balance of "Debt Instruments Eligible to Compose Capital" for the issuance of such instruments to compose the Tier I and Tier II of regulatory capital due to the Regulatory Capital Optimization Plan (Note 29.e), are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

Issuance

 

 

 

Maturity

 

Issuance Value

 

Interest Rate (p.a.) (3)

 

 

 

 

 

 

Tier I (1)

 

jan-14

 

no maturity (perpetual)

 

 R$3,000

 

7.4%

 

  4,187,531

 

4,125,557

 

4,943,194

Tier II (2)

 

jan-14

 

 

 

jan-24

 

 R$3,000

 

6.0%

 

  4,249,370

 

4,186,361

 

5,015,843

Total

 

 

 

 

 

 

 

 

 

 

  8,436,901

 

8,311,918

 

9,959,037

(1) Interest quarterly paid from April 29, 2014.

(2) Interest semiannually paid from July 29, 2014.

(3) The effective interest rate, considering the income tax source assumed by the issuer, is 8.676% and 7.059% for instruments Tier I and Tier II, respectively.

 

Changes in the balance of "Debt Instruments Eligible to Compose Capital" in twelve-months period ended December 31, 2017, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

Balance at beginning of the year

 

 

 

 

 

 

 

 

 

  8,311,918

 

9,959,037

 

6,773,312

Interest payment Tier I (1)

 

 

 

 

 

 

 

273,123

 

  276,587

 

  277,024

Interest payment Tier II (1)

 

 

 

 

 

 

 

222,065

 

  225,161

 

  226,266

Exchange differences / Others

 

 

 

 

 

 

 

 

 

 

 

252,941

 

  (1,447,196)

 

3,291,470

Payments of interest - Tier I

 

 

 

 

 

 

 

 

 

 

 

  (344,867)

 

(379,039)

 

(347,201)

Payments of interest - Tier II

 

 

 

 

 

 

 

 

 

 

 

  (278,279)

 

(322,632)

 

(261,834)

Balance at end of the year

 

 

 

 

 

 

 

 

 

  8,436,901

 

8,311,918

 

9,959,037

(1) The remuneration of interest relating to the Debt Instruments Eligible to Compose Capital Tier I and II was recorded against income for the period as "Interest expense and similar charges". (Note 34)