XML 268 R261.htm IDEA: XBRL DOCUMENT v3.8.0.1
Risk management (Details 11) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Appendix Ii Statements Of Value Added [Abstract]      
Interest and similar income R$ 71,418,349 R$ 77,146,077 R$ 69,870,200
Net fee and commission income 12,721,868 10,977,596 9,483,509
Impairment losses on financial assets (net) (12,338,300) (13,301,445) (13,633,989)
Other income and expense (3,043,565) (751,727) (3,867,959)
Interest expense and similar charges (36,471,860) (46,559,584) (38,533,089)
Third-party input (6,728,881) (5,804,939) (7,061,296)
Materials, energy and others (495,913) (510,961) (520,831)
Third-party services (5,107,077) (4,589,468) (4,632,346)
Impairment of assets (456,711) (114,321) (1,220,645)
Other (669,180) (590,189) (687,474)
Gross added value 25,557,611 21,705,978 16,257,376
Retention      
Depreciation and amortization (1,662,247) (1,482,639) (1,490,017)
Added value produced 23,895,364 20,223,339 14,767,359
Added value received from transfer      
Investments in affiliates and subsidiaries 71,551 47,537 116,312
Added value to distribute 23,966,915 20,270,876 14,883,671
Added value distribution 15,540,106 0 0
Employee R$ 7,908,746 R$ 7,378,374 R$ 6,829,965
Employee 33.00% 36.40% 45.90%
Compensation R$ 5,795,579 R$ 5,455,374 R$ 4,824,615
Benefits 1,421,910 1,397,711 1,300,788
Government severance indemnity funds for employees - FGTS 413,871 352,939 391,608
Other 277,386 172,350 312,954
Taxes R$ 6,131,544 R$ 4,659,989 R$ (2,527,787)
Taxes 25.60% 23.00% (17.00%)
Federal R$ 5,481,969 R$ 4,101,629 R$ (3,023,224)
State 1,260 717 659
Municipal 648,315 557,643 494,778
Compensation of third-party capital - rental R$ 788,577 R$ 767,595 R$ 747,667
Compensation of third-party capital - rental 3.30% 3.80% 5.00%
Remuneration of interest on capital R$ 9,138,048 R$ 7,464,918 R$ 9,833,826
Remuneration of interest on capital 38.10% 36.80% 66.10%
Dividends and interest on capital R$ 6,300,000 R$ 4,550,000 R$ 6,200,000
Profit Reinvestment 2,624,064 2,784,563 3,583,740
Profit (loss) attributable to non-controlling interests 213,984 130,355 50,086
Total R$ 23,966,915 R$ 20,270,876 R$ 14,883,671
Total 100.00% 100.00% 100.00%