XML 251 R244.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business segment reporting (Details 1) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
(Condensed) Income Statement      
NET INTEREST INCOME R$ 34,946,489 R$ 30,586,493 R$ 31,337,111
Income from equity instruments 83,120 258,545 142,881
Income from companies accounted for by the equity method 71,551 47,537 116,312
Net fee and commission income 12,721,868 10,977,596 9,483,509
Gains (losses) on financial assets and liabilities (net) and Exchange differences (net) [1] 1,574,145 7,590,970 (9,918,439)
Other operating expense (net) (672,013) (624,571) (347,123)
TOTAL INCOME 48,725,161 48,836,570 30,814,251
Personnel expenses (8,937,278) (8,377,265) (7,798,792)
Other administrative expenses (7,183,317) (6,543,145) (6,716,340)
Depreciation and amortization (1,662,247) (1,482,639) (1,490,017)
Provisions (net) (3,309,239) (2,724,742) (4,001,294)
Impairment losses on financial assets (net) (12,338,300) (13,301,445) (13,633,989)
Impairment losses on non-financial assets (net) (456,712) (114,321) (1,220,645)
Other non-financial gains (losses) (324,385) 90,889 831,108
OPERATING PROFIT BEFORE TAX [1] 14,513,684 16,383,902 (3,215,718)
Fiscal Hedge [1] 810,304 (6,139,714) 11,531,844
ADJUSTED OPERATING INCOME BEFORE TAX [1] 15,323,987 10,244,188 8,316,126
Commercial Banking      
(Condensed) Income Statement      
NET INTEREST INCOME 32,392,239 27,365,857 27,040,507
Income from equity instruments 83,120 258,545 142,881
Income from companies accounted for by the equity method 71,551 47,537 116,312
Net fee and commission income 11,261,952 9,580,332 8,240,868
Gains (losses) on financial assets and liabilities (net) and Exchange differences (net) [1] (25,628) 5,619,356 (9,068,985)
Other operating expense (net) (640,522) (611,051) (335,318)
TOTAL INCOME 43,142,713 42,260,576 26,136,265
Personnel expenses (8,166,562) (7,638,124) (7,123,390)
Other administrative expenses (7,011,740) (6,272,987) (6,449,732)
Depreciation and amortization (1,560,465) (1,381,742) (1,361,330)
Provisions (net) (3,190,388) (2,685,278) (4,012,922)
Impairment losses on financial assets (net) (11,232,902) (11,607,468) (12,365,037)
Impairment losses on non-financial assets (net) (435,960) (114,154) (1,220,161)
Other non-financial gains (losses) (324,385) 90,889 831,108
OPERATING PROFIT BEFORE TAX [1] 11,220,311 12,651,712 (5,565,199)
Fiscal Hedge [1] 810,304 (6,139,714) 11,531,844
ADJUSTED OPERATING INCOME BEFORE TAX [1] 12,030,615 6,511,998 5,966,645
Global Wholesale Banking      
(Condensed) Income Statement      
NET INTEREST INCOME 2,554,250 3,220,636 4,296,604
Income from equity instruments 0 0 0
Income from companies accounted for by the equity method 0 0 0
Net fee and commission income 1,459,916 1,397,264 1,242,641
Gains (losses) on financial assets and liabilities (net) and Exchange differences (net) [1] 1,599,773 1,971,614 (849,454)
Other operating expense (net) (31,491) (13,520) (11,805)
TOTAL INCOME 5,582,447 6,575,994 4,677,986
Personnel expenses (770,716) (739,141) (675,402)
Other administrative expenses (171,577) (270,158) (266,608)
Depreciation and amortization (101,782) (100,897) (128,687)
Provisions (net) (118,851) (39,464) 11,628
Impairment losses on financial assets (net) (1,105,398) (1,693,977) (1,268,952)
Impairment losses on non-financial assets (net) (20,752) (167) (484)
Other non-financial gains (losses) 0 0 0
OPERATING PROFIT BEFORE TAX [1] 3,293,371 3,732,190 2,349,481
Fiscal Hedge [1] 0 0 0
ADJUSTED OPERATING INCOME BEFORE TAX [1] R$ 3,293,371 R$ 3,732,190 R$ 2,349,481
[1] Includes, in the Commercial Bank, the tax hedge of the investment in dollars (a strategy to mitigate the tax effects and the variation of the exchange rate of offshore investments on net income), the result of which is recorded under ' on financial assets and liabilities 'fully offset in the line of Taxes.