XML 33 R16.htm IDEA: XBRL DOCUMENT v3.26.1
BUSINESS SEGMENT INFORMATION
12 Months Ended
Jan. 31, 2026
BUSINESS SEGMENT INFORMATION  
BUSINESS SEGMENT INFORMATION

8.   BUSINESS SEGMENT INFORMATION

The Company’s reportable segments are Famous Footwear and Brand Portfolio.  The Famous Footwear segment is comprised of Famous Footwear, famousfootwear.com and famousfootwear.ca.  Famous Footwear operated 821 stores at the end of 2025, selling primarily branded footwear for the entire family.

The Brand Portfolio segment is comprised of wholesale operations selling the Company’s branded footwear, and the retail stores and e-commerce sites associated with those brands.  This segment sources, manufactures and markets branded, licensed and private-label footwear primarily to online retailers, national chains, department stores, independent retailers, mass merchandisers and franchise partners, as well as Company-owned Famous Footwear, Allen Edmonds, Sam Edelman, Stuart Weitzman and Naturalizer and e-commerce businesses.  The Brand Portfolio segment included 85 branded retail stores in North America and 103 branded retail stores in East and Southeast Asia at the end of 2025.

The accounting policies of the reportable segments are the same as those described in Note 1 to the consolidated financial statements. The Company’s Famous Footwear and Brand Portfolio reportable segments are operating units that are managed separately.  These reportable segments reflect the level at which the chief operating decision maker (CODM), the Company’s President and Chief Executive Officer, evaluates financial performance and allocates resources. The CODM uses segment operating earnings (loss), which represents gross profit, less selling and administrative expenses and restructuring and other special charges, net, to allocate resources. Intersegment sales are generally recorded at a profit, and intersegment earnings related to inventory on hand at the purchasing segment are eliminated against the earnings.  

Corporate assets, administrative expenses and other costs and recoveries that are not allocated to the operating units, as well as the elimination of intersegment sales and profit, are reported in the Eliminations and Other category.

Following is a summary of certain key financial measures for the respective periods:

2025

Famous

Brand

Eliminations

($ thousands)

  ​ ​ ​

Footwear

  ​ ​ ​

Portfolio

  ​ ​ ​

and Other

  ​ ​ ​

Total

  ​

  ​

  ​

  ​

Net sales (1)

$

1,500,050

$

1,315,976

$

(58,173)

$

2,757,853

Cost of goods sold

852,072

 

778,772

 

(57,769)

 

1,573,075

Gross profit

647,978

537,204

(404)

1,184,778

Less expenses:

Retail stores (2)

372,238

51,003

423,241

Information technology

31,276

30,686

3,911

65,873

Warehousing and distribution

48,699

73,521

746

122,966

Advertising and marketing

52,773

93,829

501

147,103

Restructuring and other special charges, net

 

273

6,550

14,068

 

20,891

Other expenses (3)

95,516

249,326

53,490

398,332

Operating earnings (loss)

$

47,203

$

32,289

$

(73,120)

$

6,372

Segment assets

$

808,976

$

983,528

$

173,286

$

1,965,790

Purchases of property and equipment

$

38,034

$

20,231

$

5,479

$

63,744

Capitalized software

$

178

$

126

$

3,843

$

4,147

2024

Famous

Brand

Eliminations

($ thousands)

  ​ ​ ​

Footwear

  ​ ​ ​

Portfolio

  ​ ​ ​

and Other

  ​ ​ ​

Total

 

  ​

 

  ​

 

  ​

 

  ​

Net sales (1)

$

1,556,456

$

1,225,963

$

(59,736)

$

2,722,683

Cost of goods sold

869,829

 

689,668

 

(58,856)

 

1,500,641

Gross profit

686,627

536,295

(880)

1,222,042

Less expenses:

Retail stores (2)

366,144

31,108

397,252

Information technology

30,843

27,631

7,881

66,355

Warehousing and distribution

50,905

70,368

3,580

124,853

Advertising and marketing

50,370

78,275

3,459

132,104

Restructuring and other special charges, net

 

639

6,343

185

 

7,167

Other expenses (3)

100,650

200,448

43,357

344,455

Operating earnings (loss)

$

87,076

$

122,122

$

(59,342)

$

149,856

Segment assets

$

817,469

$

893,460

$

183,825

$

1,894,754

Purchases of property and equipment

$

36,694

$

10,335

$

2,118

$

49,147

Capitalized software

$

618

$

44

$

1,877

$

2,539

2023

Famous

Brand

Eliminations

($ thousands)

  ​ ​ ​

Footwear

  ​ ​ ​

Portfolio

  ​ ​ ​

and Other

  ​ ​ ​

Total

 

  ​

 

  ​

 

  ​

 

  ​

Net sales (1)

$

1,609,396

$

1,270,853

$

(62,955)

$

2,817,294

Cost of goods sold

889,847

 

724,848

 

(60,358)

 

1,554,337

Gross Profit

719,549

546,005

(2,597)

1,262,957

Less expenses:

Retail stores (2)

360,102

28,793

388,895

Information technology

31,286

28,180

1,459

60,925

Warehousing and distribution

52,874

59,045

4,439

116,358

Advertising and marketing

52,771

70,761

3,102

126,634

Restructuring and other special charges, net

 

1,366

2,608

2,129

6,103

Other expenses (3)

97,312

211,159

61,116

369,587

Operating earnings (loss)

$

123,838

$

145,459

$

(74,842)

$

194,455

Segment assets

$

770,848

$

862,404

$

171,494

$

1,804,746

Purchases of property and equipment

$

31,743

$

10,515

$

2,326

$

44,584

Capitalized software

$

743

$

$

4,291

$

5,034

(1)Net sales includes intersegment sales from Brand Portfolio to Famous Footwear of $58.2 million, $59.7 million and $63.0 million in 2025, 2024 and 2023, respectively.
(2)Includes compensation and facilities costs associated with the Company’s North America retail stores.
(3)Primarily includes compensation costs associated with non-retail store operations, depreciation and amortization, and other overhead expenses.

Products purchased for the Famous Footwear segment from three key third-party suppliers (Nike, Skechers and adidas) represented approximately 24% of consolidated net sales for 2025, 2024, and 2023.  

Following is a reconciliation of operating earnings to earnings before income taxes:

  ​ ​ ​

($ thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Operating earnings

$

6,372

$

149,856

$

194,455

Interest expense, net

 

(18,464)

 

(13,957)

 

(19,343)

Other (expense) income, net

 

(130)

 

(741)

 

6,210

(Loss) earnings before income taxes

$

(12,222)

$

135,158

$

181,322

For geographic purposes, the domestic operations include the Company’s domestic retail operations, the wholesale distribution of licensed, branded and private-label footwear to a variety of retail customers, including the Famous Footwear and Brand Portfolio stores, as well as the Company’s e-commerce businesses.

The Company’s international operations consist of wholesale and retail operations primarily in East and Southeast Asia, Canada and Europe.

A summary of the Company’s net sales and long-lived assets, including lease right-of-use assets and property and equipment, by geographic area were as follows:

($ thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Net Sales

 

  ​

 

  ​

 

  ​

United States

$

2,582,127

$

2,532,717

$

2,624,474

East and Southeast Asia

 

54,648

 

111,670

 

130,423

Canada

 

64,807

 

58,140

 

48,220

Other

 

56,271

 

20,156

 

14,177

Total net sales

$

2,757,853

$

2,722,683

$

2,817,294

 

  ​

 

  ​

 

  ​

Long-Lived Assets (1)

 

  ​

 

  ​

 

  ​

United States

$

734,001

$

716,894

$

676,937

East and Southeast Asia

 

20,666

 

13,295

 

11,805

Canada

 

8,230

 

8,697

 

6,601

Other

 

2,369

 

657

 

269

Total long-lived assets

$

765,266

$

739,543

$

695,612

(1)During the year ended January 31, 2026, the Company identified and corrected an immaterial misstatement in the segment footnote disclosure related to long-lived assets by geographic area for the year ended February 1, 2025.  The disclosure misstatement had no impact to the consolidated financial statements.