XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segment Information (Tables)
9 Months Ended
Nov. 01, 2025
Business Segment Information  
Schedule of segment reporting information, by segment

Thirteen Weeks Ended November 1, 2025

Famous

Brand

Eliminations

($ thousands)

    

Footwear

    

Portfolio

    

and Other

    

Total

Net sales (1)

$

418,751

$

383,711

$

(12,411)

$

790,051

Cost of goods sold

 

244,442

 

228,992

 

(13,332)

 

460,102

Gross Profit

174,309

154,719

921

329,949

 

Less expenses:

Retail stores (2)

94,754

16,815

111,569

Information technology

 

7,828

7,655

402

15,885

Warehousing and distribution

 

10,867

14,712

2,228

27,807

Advertising and marketing

15,466

30,463

9

45,938

Restructuring and other special charges, net

 

151

1,183

5,371

6,705

Other expenses (3)

 

24,520

72,775

12,782

110,077

Operating earnings (loss)

$

20,723

$

11,116

$

(19,871)

$

11,968

Segment assets

$

875,233

$

1,031,345

$

172,344

$

2,078,922

Thirteen Weeks Ended November 2, 2024

Famous

Brand

Eliminations

    

Footwear

    

Portfolio

    

and Other

    

Total

Net sales (1)

$

428,264

$

322,936

$

(10,259)

$

740,941

Cost of goods sold

 

244,439

181,377

(11,835)

 

413,981

Gross Profit

183,825

141,559

1,576

326,960

 

Less expenses:

Retail stores (2)

93,722

8,148

101,870

Information technology

 

7,702

6,893

2,716

17,311

Warehousing and distribution

 

11,977

15,034

1,250

28,261

Advertising and marketing

16,154

22,871

(77)

38,948

Restructuring and other special charges, net

 

193

1,093

307

1,593

Other expenses (3)

 

24,509

53,468

4,302

82,279

Operating earnings (loss)

$

29,568

$

34,052

$

(6,922)

$

56,698

Segment assets

$

907,461

$

882,054

$

166,424

$

1,955,939

Thirty-Nine Weeks Ended November 1, 2025

Famous

Brand

Eliminations

($ thousands)

    

Footwear

    

Portfolio

    

and Other

    

Total

  

  

  

  

Net sales (1)

$

1,146,020

$

954,726

$

(37,955)

$

2,062,791

Cost of goods sold

648,539

 

559,666

 

(39,852)

 

1,168,353

Gross profit

497,481

395,060

1,897

894,438

Less expenses:

Retail stores (2)

278,298

31,715

310,013

Information technology

23,461

22,989

3,029

49,479

Warehousing and distribution

40,244

44,971

(2,721)

82,494

Advertising and marketing

39,271

69,242

359

108,872

Restructuring and other special charges, net

 

273

2,976

10,839

 

14,088

Other expenses (3)

71,686

187,987

36,975

296,648

Operating earnings (loss)

$

44,248

$

35,180

$

(46,584)

$

32,844

Thirty-Nine Weeks Ended November 2, 2024

Famous

Brand

Eliminations

($ thousands)

    

Footwear

    

Portfolio

    

and Other

    

Total

 

  

 

  

 

  

 

  

Net sales (1)

$

1,198,105

$

925,644

$

(40,293)

$

2,083,456

Cost of goods sold

663,939

 

514,389

 

(41,806)

 

1,136,522

Gross profit

534,166

411,255

1,513

946,934

Less expenses:

Retail stores (2)

274,337

23,472

297,809

Information technology

23,187

20,890

5,603

49,680

Warehousing and distribution

42,122

42,448

682

85,252

Advertising and marketing

40,628

65,498

(1,738)

104,388

Restructuring and other special charges, net

 

193

1,092

308

 

1,593

Other expenses (3)

72,891

158,758

34,577

266,226

Operating earnings (loss)

$

80,808

$

99,097

$

(37,919)

$

141,986

(1)Net sales includes intersegment sales from Brand Portfolio to Famous Footwear of $12.4 million and $10.3 million for the thirteen weeks ended November 1, 2025 and November 2, 2024, respectively.  Net sales includes intersegment sales from Brand Portfolio to Famous Footwear of $38.0 million and $40.3 million for the thirty-nine weeks ended November 1, 2025 and November 2, 2024, respectively.
(2)Includes compensation and facilities costs associated with the Company’s North America retail stores.
(3)Primarily includes compensation costs associated with non-retail store operations, depreciation and amortization, and other overhead expenses.
Reconciliation of operating earnings to earnings before income taxes

    

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

($ thousands)

    

November 1, 2025

    

November 2, 2024

    

November 1, 2025

    

November 2, 2024

Operating earnings

$

11,968

$

56,698

$

32,844

$

141,986

Interest expense, net

 

(5,495)

 

(2,914)

 

(13,786)

 

(10,025)

Other (expense) income, net

 

(310)

 

34

 

1,367

 

2,202

Earnings before income taxes

$

6,163

$

53,818

$

20,425

$

134,163