XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Revenues (Tables)
6 Months Ended
Aug. 02, 2025
REVENUES  
Schedule of disaggregated revenue by segment and major source

Thirteen Weeks Ended August 2, 2025

Eliminations and

($ thousands)

    

Famous Footwear

    

Brand Portfolio

    

Other

    

Total

Retail stores

$

344,255

$

20,167

$

$

364,422

E-commerce - Company websites (1)

 

54,796

 

54,496

 

 

109,292

E-commerce - wholesale drop-ship (1)

 

 

24,381

 

(1,215)

 

23,166

Total direct-to-consumer sales

399,051

99,044

(1,215)

496,880

Wholesale - e-commerce (1)

 

 

44,895

 

 

44,895

Wholesale - landed

 

 

118,609

 

(15,479)

 

103,130

Wholesale - first cost

 

 

11,740

 

 

11,740

Licensing and royalty

 

404

 

1,320

 

 

1,724

Other (2)

 

138

 

12

 

 

150

Net sales

$

399,593

$

275,620

$

(16,694)

$

658,519

    

Thirteen Weeks Ended August 3, 2024

Eliminations and

($ thousands)

    

Famous Footwear

    

Brand Portfolio

    

Other

    

Total

Retail stores

$

370,067

$

17,589

$

$

387,656

E-commerce - Company websites (1)

 

49,628

 

53,542

 

 

103,170

E-commerce - wholesale drop-ship (1)

 

23,534

 

(1,014)

22,520

Total direct-to-consumer sales

419,695

94,665

(1,014)

513,346

Wholesale - e-commerce (1)

 

 

51,515

 

 

51,515

Wholesale - landed

 

 

113,912

 

(21,455)

 

92,457

Wholesale - first cost

 

 

22,598

 

 

22,598

Licensing and royalty

 

471

 

2,790

 

 

3,261

Other (2)

 

123

 

17

 

 

140

Net sales

$

420,289

$

285,497

$

(22,469)

$

683,317

Twenty-Six Weeks Ended August 2, 2025

Eliminations and

($ thousands)

    

Famous Footwear

    

Brand Portfolio

    

Other

    

Total

Retail stores

$

625,869

$

37,103

$

$

662,972

E-commerce - Company websites (1)

 

100,386

 

109,396

 

 

209,782

E-commerce - wholesale drop-ship (1)

 

 

55,563

 

(2,765)

 

52,798

Total direct-to-consumer sales

726,255

202,062

(2,765)

925,552

Wholesale - e-commerce (1)

 

 

108,002

 

 

108,002

Wholesale - landed

 

 

236,472

 

(22,779)

 

213,693

Wholesale - first cost

 

 

21,558

 

 

21,558

Licensing and royalty

 

746

 

2,897

 

 

3,643

Other (2)

 

268

 

24

 

 

292

Net sales

$

727,269

$

571,015

$

(25,544)

$

1,272,740

Twenty-Six Weeks Ended August 3, 2024

Eliminations and

($ thousands)

    

Famous Footwear

    

Brand Portfolio

    

Other

    

Total

Retail stores

$

674,596

$

34,678

$

$

709,274

E-commerce - Company websites (1)

 

94,105

 

111,549

 

 

205,654

E-commerce - wholesale drop-ship (1)

 

 

53,904

 

(2,362)

 

51,542

Total direct-to-consumer sales

768,701

200,131

(2,362)

966,470

Wholesale - e-commerce (1)

 

 

119,302

 

 

119,302

Wholesale - landed

 

 

239,669

 

(27,672)

 

211,997

Wholesale - first cost

 

 

38,334

 

 

38,334

Licensing and royalty

 

898

 

5,228

 

 

6,126

Other (2)

 

242

 

44

 

 

286

Net sales

$

769,841

$

602,708

$

(30,034)

$

1,342,515

(1)Collectively referred to as "e-commerce" in the narrative below
(2)Includes breakage revenue from unredeemed gift cards, which is recognized during the 24-month period following the sale of the gift cards according to the Company’s historical redemption patterns.
Schedule of significant balances from contracts with customers

($ thousands)

    

August 2, 2025

    

August 3, 2024

    

February 1, 2025

Customer allowances and discounts

$

14,038

$

22,665

$

16,147

Loyalty programs liability

 

9,557

 

8,062

 

7,776

Returns reserve

 

13,524

 

13,229

 

9,584

Gift card liability

 

5,845

 

5,793

 

6,338

Schedule of allowance for expected credit losses

Twenty-Six Weeks Ended

($ thousands)

    

August 2, 2025

August 3, 2024

Balance, beginning of period

$

8,323

$

8,820

Adjustment for expected credit losses

2,322

(769)

Uncollectible account recoveries, net

16

316

Balance, end of period

$

10,661

$

8,367