XML 63 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Information for the Company and its Subsidiaries (Tables)
12 Months Ended
Feb. 02, 2019
Financial Information For The Company And Its Subsidiaries [Abstract]  
Schedule of Condensed Consolidating Balance Sheets
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF FEBRUARY 2, 2019

 

 

 

 




 


 
Non-Guarantors

 


 


($ thousands)
 Parent

 
 Guarantors

 
 
 Eliminations

 
 Total

Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2

 
$
9,148

 
$
21,050

 
$

 
$
30,200

Receivables, net
130,684

 
32,319

 
28,719

 

 
191,722

Inventories, net
175,697

 
470,610

 
36,864

 

 
683,171

Prepaid expenses and other current assets
31,195

 
32,556

 
7,603

 

 
71,354

Intercompany receivable - current
190

 
42

 
15,279

 
(15,511
)
 

Total current assets
337,768

 
544,675

 
109,515

 
(15,511
)
 
976,447

Property and equipment, net
62,608

 
157,270

 
10,906

 

 
230,784

Goodwill and intangible assets, net
108,884

 
331,810

 
109,203

 

 
549,897

Other assets
68,707

 
11,824

 
909

 

 
81,440

Investment in subsidiaries
1,499,209

 

 
(24,838
)
 
(1,474,371
)
 

Intercompany receivable - noncurrent
597,515

 
578,821

 
762,281

 
(1,938,617
)
 

Total assets
$
2,674,691

 
$
1,624,400

 
$
967,976

 
$
(3,428,499
)
 
$
1,838,568

 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
     Borrowings under revolving credit agreement
$
335,000

 
$

 
$

 
$

 
$
335,000

Trade accounts payable
146,400

 
130,670

 
39,228

 

 
316,298

Other accrued expenses
95,498

 
86,015

 
20,525

 

 
202,038

Intercompany payable - current
10,781

 

 
4,730

 
(15,511
)
 

Total current liabilities
587,679

 
216,685

 
64,483

 
(15,511
)
 
853,336

Other liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
197,932

 

 

 

 
197,932

Other liabilities
105,689

 
41,149

 
5,027

 

 
151,865

Intercompany payable - noncurrent
1,149,338

 
115,114

 
674,165

 
(1,938,617
)
 

Total other liabilities
1,452,959

 
156,263

 
679,192

 
(1,938,617
)
 
349,797

Equity:
 
 
 
 
 
 
 
 
 
Caleres, Inc. shareholders’ equity
634,053

 
1,251,452

 
222,919

 
(1,474,371
)
 
634,053

Noncontrolling interests

 

 
1,382

 

 
1,382

Total equity
634,053

 
1,251,452

 
224,301

 
(1,474,371
)
 
635,435

Total liabilities and equity
$
2,674,691

 
$
1,624,400

 
$
967,976

 
$
(3,428,499
)
 
$
1,838,568

CONDENSED CONSOLIDATING BALANCE SHEET
AS OF FEBRUARY 3, 2018
 
 
 
 
 
Non- Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
26,089

 
$

 
$
37,958

 
$

 
$
64,047

Receivables, net
124,957

 
3,663

 
23,993

 

 
152,613

Inventories, net
146,068

 
394,438

 
28,873

 

 
569,379

Prepaid expenses and other current assets
26,284

 
30,456

 
8,394

 
(4,384
)
 
60,750

Intercompany receivable - current
521

 
74

 
9,250

 
(9,845
)
 

Total current assets
323,919

 
428,631

 
108,468

 
(14,229
)
 
846,789

Property and equipment, net
35,474

 
165,227

 
12,098

 

 
212,799

Goodwill and intangible assets, net
111,108

 
40,937

 
187,123

 

 
339,168

Other assets
76,317

 
13,610

 
732

 

 
90,659

Investment in subsidiaries
1,329,428

 

 
(23,565
)
 
(1,305,863
)
 

Intercompany receivable - noncurrent
774,588

 
520,362

 
704,810

 
(1,999,760
)
 

Total assets
$
2,650,834

 
$
1,168,767

 
$
989,666

 
$
(3,319,852
)
 
$
1,489,415

 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Trade accounts payable
136,797

 
102,420

 
33,745

 

 
272,962

Other accrued expenses
65,817

 
74,006

 
21,758

 
(4,384
)
 
157,197

Intercompany payable - current
5,524

 

 
4,321

 
(9,845
)
 

Total current liabilities
208,138

 
176,426

 
59,824

 
(14,229
)
 
430,159

Other liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
197,472

 

 

 

 
197,472

Other liabilities
101,784

 
35,574

 
5,464

 

 
142,822

Intercompany payable - noncurrent
1,425,951

 
98,610

 
475,199

 
(1,999,760
)
 

Total other liabilities
1,725,207

 
134,184

 
480,663

 
(1,999,760
)
 
340,294

Equity:
 
 
 
 
 
 
 
 
 
Caleres, Inc. shareholders’ equity
717,489

 
858,157

 
447,706

 
(1,305,863
)
 
717,489

Noncontrolling interests

 

 
1,473

 

 
1,473

Total equity
717,489

 
858,157

 
449,179

 
(1,305,863
)
 
718,962

Total liabilities and equity
$
2,650,834

 
$
1,168,767

 
$
989,666

 
$
(3,319,852
)
 
$
1,489,415

Schedule of Condensed Consolidating Statements of Earnings
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS (LOSS)
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2019
 
 
 
 
 
 
 
 
 
 
($ thousands)
 Parent

 
 Guarantors

 
Non-Guarantors

 
 Eliminations

 
 Total

Net sales
$
888,234

 
$
1,975,219

 
$
237,607

 
$
(266,214
)
 
$
2,834,846

Cost of goods sold
619,120

 
1,157,558

 
124,037

 
(222,213
)
 
1,678,502

Gross profit
269,114

 
817,661

 
113,570

 
(44,001
)
 
1,156,344

Selling and administrative expenses
267,584

 
760,754

 
57,428

 
(44,001
)
 
1,041,765

Impairment of goodwill and intangible assets

 

 
98,044

 

 
98,044

Restructuring and other special charges, net
9,734

 
6,400

 

 

 
16,134

Operating (loss) earnings
(8,204
)
 
50,507

 
(41,902
)
 

 
401

Interest (expense) income
(19,048
)
 
(25
)
 
796

 

 
(18,277
)
Loss on early extinguishment of debt
(186
)
 

 

 

 
(186
)
Other income (expense)
12,408

 

 
(100
)
 

 
12,308

Intercompany interest income (expense)
11,436

 
(11,494
)
 
58

 

 

(Loss) earnings before income taxes
(3,594
)
 
38,988

 
(41,148
)
 

 
(5,754
)
Income tax benefit (provision)
1,687

 
(7,719
)
 
6,305

 

 
273

Equity in loss of subsidiaries, net of tax
(3,534
)
 

 
(1,275
)
 
4,809

 

Net (loss) earnings
(5,441
)
 
31,269

 
(36,118
)
 
4,809

 
(5,481
)
Less: Net loss attributable to noncontrolling interests

 

 
(40
)
 

 
(40
)
Net (loss) earnings attributable to Caleres, Inc.
$
(5,441
)
 
$
31,269

 
$
(36,078
)
 
$
4,809

 
$
(5,441
)
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED FEBRUARY 3, 2018
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net sales
$
837,849

 
$
1,935,265

 
$
211,815

 
$
(199,345
)
 
$
2,785,584

Cost of goods sold
580,038

 
1,090,354

 
109,104

 
(162,561
)
 
1,616,935

Gross profit
257,811

 
844,911

 
102,711

 
(36,784
)
 
1,168,649

Selling and administrative expenses
246,208

 
771,027

 
55,600

 
(36,784
)
 
1,036,051

Restructuring and other special charges, net
3,942

 
756

 
217

 

 
4,915

Operating earnings
7,661

 
73,128

 
46,894

 

 
127,683

Interest (expense) income
(17,743
)
 
(14
)
 
432

 

 
(17,325
)
Other income
12,348

 

 

 

 
12,348

Intercompany interest income (expense)
8,354

 
(8,813
)
 
459

 

 

Earnings before income taxes
10,620

 
64,301

 
47,785

 

 
122,706

Income tax provision
(24,963
)
 
(175
)
 
(10,337
)
 

 
(35,475
)
Equity in earnings (loss) of subsidiaries, net of tax
101,543

 

 
(1,619
)
 
(99,924
)
 

Net earnings
87,200

 
64,126

 
35,829

 
(99,924
)
 
87,231

Less: Net earnings attributable to noncontrolling interests

 

 
31

 

 
31

Net earnings attributable to Caleres, Inc.
$
87,200

 
$
64,126

 
$
35,798

 
$
(99,924
)
 
$
87,200

CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED JANUARY 28, 2017
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net sales
$
825,654

 
$
1,692,093

 
$
227,557

 
$
(165,916
)
 
$
2,579,388

Cost of goods sold
583,131

 
938,169

 
129,410

 
(133,313
)
 
1,517,397

Gross profit
242,523

 
753,924

 
98,147

 
(32,603
)
 
1,061,991

Selling and administrative expenses
227,149

 
690,292

 
57,757

 
(32,603
)
 
942,595

Restructuring and other special charges, net
15,333

 
433

 
7,638

 

 
23,404

Operating earnings
41

 
63,199

 
32,752

 

 
95,992

Interest (expense) income
(14,291
)
 
(9
)
 
569

 

 
(13,731
)
Other income
14,993

 

 

 

 
14,993

Intercompany interest income (expense)
8,888

 
(9,033
)
 
145

 

 

Earnings before income taxes
9,631

 
54,157

 
33,466

 

 
97,254

Income tax provision
(5,075
)
 
(20,084
)
 
(6,009
)
 

 
(31,168
)
Equity in earnings (loss) of subsidiaries, net of tax
61,102

 

 
(2,422
)
 
(58,680
)
 

Net earnings
65,658

 
34,073

 
25,035

 
(58,680
)
 
66,086

Less: Net earnings attributable to noncontrolling interests

 

 
428

 

 
428

Net earnings attributable to Caleres, Inc.
$
65,658

 
$
34,073

 
$
24,607

 
$
(58,680
)
 
$
65,658

Schedule of Condensed Consolidating Statements of Comprehensive Income
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2019
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net (loss) earnings
$
(5,441
)
 
$
31,269

 
$
(36,118
)
 
$
4,809

 
$
(5,481
)
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(1,224
)
 

 
(1,224
)
Pension and other postretirement benefits adjustments
(13,663
)
 

 
(220
)
 

 
(13,883
)
Derivative financial instruments
(1,967
)
 
(38
)
 
630

 

 
(1,375
)
Other comprehensive loss from investment in subsidiaries
(801
)
 

 

 
801

 

Other comprehensive loss, net of tax
(16,431
)
 
(38
)
 
(814
)
 
801

 
(16,482
)
Comprehensive (loss) income
(21,872
)
 
31,231

 
(36,932
)
 
5,610

 
(21,963
)
Comprehensive loss attributable to noncontrolling interests

 

 
(91
)
 

 
(91
)
Comprehensive (loss) income attributable to Caleres, Inc.
$
(21,872
)
 
$
31,231

 
$
(36,841
)
 
$
5,610

 
$
(21,872
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED FEBRUARY 3, 2018
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net earnings
$
87,200

 
$
64,126

 
$
35,829

 
$
(99,924
)
 
$
87,231

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
1,116

 

 
1,116

Pension and other postretirement benefits adjustments
18,855

 

 
(61
)
 

 
18,794

Derivative financial instruments
1,539

 
14

 
(452
)
 

 
1,101

Other comprehensive income from investment in subsidiaries
544

 

 

 
(544
)
 

Other comprehensive income, net of tax
20,938

 
14

 
603

 
(544
)
 
21,011

Comprehensive income
108,138

 
64,140

 
36,432

 
(100,468
)
 
108,242

Comprehensive income attributable to noncontrolling interests

 

 
104

 

 
104

Comprehensive income attributable to Caleres, Inc.
$
108,138

 
$
64,140

 
$
36,328

 
$
(100,468
)
 
$
108,138

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED JANUARY 28, 2017
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net earnings
$
65,658

 
$
34,073

 
$
25,035

 
$
(58,680
)
 
$
66,086

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
1,045

 

 
1,045

Pension and other postretirement benefits adjustments
(24,790
)
 

 
62

 

 
(24,728
)
Derivative financial instruments
181

 

 
(1,115
)
 

 
(934
)
Other comprehensive income from investment in subsidiaries
39

 

 

 
(39
)
 

Other comprehensive loss, net of tax
(24,570
)
 

 
(8
)
 
(39
)
 
(24,617
)
Comprehensive income
41,088

 
34,073

 
25,027

 
(58,719
)
 
41,469

Comprehensive income attributable to noncontrolling interests

 

 
381

 

 
381

Comprehensive income attributable to Caleres, Inc.
$
41,088

 
$
34,073

 
$
24,646

 
$
(58,719
)
 
$
41,088

Schedule of Condensed Consolidating Statements of Cash Flows
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2019
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
Eliminations
 
 Total
Net cash provided by operating activities
$
21,220

 
$
84,546

 
$
23,823

 
$

 
$
129,589

Investing activities
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(34,583
)
 
(25,871
)
 
(2,029
)
 

 
(62,483
)
Capitalized software
(3,962
)
 
(454
)
 

 

 
(4,416
)
Acquisition of Blowfish Malibu, net of cash received
(16,792
)
 

 

 

 
(16,792
)
Acquisition of Vionic, net of cash received
(352,666
)
 

 

 

 
(352,666
)
Intercompany investing
(137
)
 
137

 

 

 

Net cash (used for) provided by investing activities
(408,140
)
 
(26,188
)
 
(2,029
)
 

 
(436,357
)
Financing activities
 
 
 
 
 
 
 
 
 
Borrowings under revolving credit agreement
360,000

 

 

 

 
360,000

Repayments under revolving credit agreement
(25,000
)
 

 

 

 
(25,000
)
Repayments of capital lease obligation

 
(406
)
 

 

 
(406
)
Dividends paid
(11,983
)
 

 

 

 
(11,983
)
Debt issuance costs
(1,298
)
 

 

 

 
(1,298
)
Acquisition of treasury stock
(43,771
)
 

 

 

 
(43,771
)
Issuance of common stock under share-based plans, net
(4,372
)
 

 

 

 
(4,372
)
Intercompany financing
87,257

 
(48,804
)
 
(38,453
)
 

 

Net cash (used for) provided by financing activities
360,833

 
(49,210
)
 
(38,453
)
 

 
273,170

Effect of exchange rate changes on cash and cash equivalents

 

 
(249
)
 

 
(249
)
Increase (decrease) in cash and cash equivalents
(26,087
)
 
9,148

 
(16,908
)
 

 
(33,847
)
Cash and cash equivalents at beginning of year
26,089

 

 
37,958

 

 
64,047

Cash and cash equivalents at end of year
$
2

 
$
9,148

 
$
21,050

 
$

 
$
30,200

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED FEBRUARY 3, 2018
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
Eliminations
 
 Total
Net cash provided by operating activities
$
40,601

 
$
90,745

 
$
60,029

 
$

 
$
191,375

Investing activities
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(9,522
)
 
(31,159
)
 
(4,039
)
 

 
(44,720
)
Capitalized software
(5,950
)
 
(483
)
 
(25
)
 

 
(6,458
)
Intercompany investing
(20,224
)
 
197,929

 
(177,705
)
 

 

Net cash (used for) provided by investing activities
(35,696
)
 
166,287

 
(181,769
)
 

 
(51,178
)
Financing activities
 
 
 
 
 
 
 
 
 
Borrowings under revolving credit agreement
454,000

 

 

 

 
454,000

Repayments under revolving credit agreement
(564,000
)
 

 

 

 
(564,000
)
Dividends paid
(12,027
)
 

 

 

 
(12,027
)
Acquisition of treasury stock
(5,993
)
 

 

 

 
(5,993
)
Issuance of common stock under share-based plans, net
(3,816
)
 

 

 

 
(3,816
)
Intercompany financing
129,021

 
(266,061
)
 
137,040

 

 

Net cash (used for) provided by financing activities
(2,815
)
 
(266,061
)
 
137,040

 

 
(131,836
)
Effect of exchange rate changes on cash and cash equivalents

 

 
354

 

 
354

Increase (decrease) in cash and cash equivalents
2,090

 
(9,029
)
 
15,654

 

 
8,715

Cash and cash equivalents at beginning of year
23,999

 
9,029

 
22,304

 

 
55,332

Cash and cash equivalents at end of year
$
26,089

 
$

 
$
37,958

 
$

 
$
64,047

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED JANUARY 28, 2017
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
Eliminations
 
 Total
Net cash provided by operating activities
$
66,800

 
$
71,781

 
$
45,041

 
$

 
$
183,622

Investing activities
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(4,769
)
 
(41,606
)
 
(4,148
)
 

 
(50,523
)
Capitalized software
(5,521
)
 
(3,481
)
 
(37
)
 

 
(9,039
)
Acquisition cost, net of cash received
(259,932
)
 

 

 

 
(259,932
)
Intercompany investing
(3,257
)
 
3,257

 

 

 

Net cash used for investing activities
(273,479
)
 
(41,830
)
 
(4,185
)
 

 
(319,494
)
Financing activities
 
 
 
 
 
 
 
 
 
Borrowings under revolving credit agreement
623,000

 

 

 

 
623,000

Repayments under revolving credit agreement
(513,000
)
 

 

 

 
(513,000
)
Dividends paid
(12,104
)
 

 

 

 
(12,104
)
Acquisition of treasury stock
(23,139
)
 

 

 

 
(23,139
)
Issuance of common stock under share-based plans, net
(4,188
)
 

 

 

 
(4,188
)
Excess tax benefit related to share-based plans
2,251

 

 

 

 
2,251

Intercompany financing
126,858

 
(20,922
)
 
(105,936
)
 

 

Net cash provided by (used for) financing activities
199,678

 
(20,922
)
 
(105,936
)
 

 
72,820

Effect of exchange rate changes on cash and cash equivalents

 

 
233

 

 
233

(Decrease) increase in cash and cash equivalents
(7,001
)
 
9,029

 
(64,847
)
 

 
(62,819
)
Cash and cash equivalents at beginning of year
31,000

 

 
87,151

 

 
118,151

Cash and cash equivalents at end of year
$
23,999

 
$
9,029

 
$
22,304

 
$

 
$
55,332