XML 48 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Acqusitions (Tables)
12 Months Ended
Feb. 02, 2019
Business Combinations [Abstract]  
Schedule of Allocation of Purchase Price [Table Text Block]
The Company has preliminarily allocated the purchase price as of the acquisition date, October 18, 2018, as follows: 

($ thousands)
 
October 18, 2018

ASSETS
 
 
Current assets:
 
 
Cash and cash equivalents
 
$
8,024

Receivables
 
32,319

Inventories
 
59,439

Prepaid expense and other current assets
 
3,346

Total current assets
 
103,128

Goodwill
 
148,537

Intangible assets
 
144,700

Property and equipment
 
6,864

Total assets
 
$
403,229

 
 
 
LIABILITIES AND EQUITY
 
 
Current liabilities:
 
 
Trade accounts payable
 
$
22,753

Other accrued expenses
 
16,245

Total current liabilities
 
38,998

Other liabilities - capital lease obligation
 
3,541

Total liabilities
 
42,539

Net assets
 
$
360,690

The Company allocated the purchase price as of the acquisition date, July 6, 2018, as follows: 

($ thousands)
 
July 6, 2018

ASSETS
 
 
Current assets:
 
 
Cash and cash equivalents
 
$
2,207

Receivables
 
4,612

Inventories
 
6,400

Prepaid expense and other current assets
 
317

Total current assets
 
13,536

Other assets
 
520

Goodwill
 
4,957

Intangible assets
 
17,600

Property and equipment
 
112

Total assets
 
$
36,725

 
 
 
LIABILITIES AND EQUITY
 
 
Current liabilities:
 
 
Trade accounts payable
 
$
2,915

Other accrued expenses
 
5,739

Total current liabilities
 
8,654

Other liabilities
 
77

Total liabilities
 
8,731

Net assets
 
$
27,994

Business Acquisition, Pro Forma Information [Table Text Block]
The table below illustrates the unaudited pro forma impact on operating results as if the acquisition had been completed as of the beginning of 2017. Prior to the acquisition, Vionic’s fiscal calendar ended on December 31 of each year. For purposes of the financial information presented, the Company has combined the operating results of the relevant calendar year for Vionic with the Company’s actual fiscal year. For example, the information presented in the 2017 column includes Vionic’s operations for the months of January through December.
($ thousands, except per share amounts)
2018

2017

Net sales
$
2,972,990

$
2,941,617

Net earnings attributable to Caleres, Inc.
5,432

83,800

Basic earnings per common share attributable to Caleres, Inc. shareholders
$
0.12

$
1.95

Diluted earnings per common share attributable to Caleres, Inc. shareholders
$
0.12

$
1.94