XML 62 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Information For The Company And Its Subsidiaries (Tables)
12 Months Ended
Jan. 30, 2016
Financial Information For The Company And Its Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JANUARY 30, 2016

 

 

 

 



 

 
Non-Guarantors
 

 

($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
31,000

 
$

 
$
87,151

 
$

 
$
118,151

Receivables, net
110,235

 
2,290

 
41,139

 

 
153,664

Inventories, net
151,704

 
371,538

 
23,503

 

 
546,745

Prepaid expenses and other current assets
29,765

 
24,597

 
8,109

 
(5,966
)
 
56,505

Intercompany receivable - current
650

 
176

 
6,877

 
(7,703
)
 

Total current assets
323,354

 
398,601

 
166,779

 
(13,669
)
 
875,065

Property and equipment, net
32,538

 
136,223

 
10,249

 

 
179,010

Goodwill and intangible assets, net
115,558

 
2,800

 
12,541

 

 
130,899

Other assets
94,767

 
15,772

 
7,810

 

 
118,349

Investment in subsidiaries
1,028,143

 

 
(19,524
)
 
(1,008,619
)
 

Intercompany receivable - noncurrent
431,523

 
354,038

 
556,259

 
(1,341,820
)
 

Total assets
$
2,025,883

 
$
907,434

 
$
734,114

 
$
(2,364,108
)
 
$
1,303,323


 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
78,332

 
$
123,274

 
$
36,196

 
$

 
$
237,802

Other accrued expenses
80,053

 
62,729

 
15,681

 
(5,966
)
 
152,497

Intercompany payable - current
4,394

 

 
3,309

 
(7,703
)
 

Total current liabilities
162,779

 
186,003

 
55,186

 
(13,669
)
 
390,299

Other liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
196,544

 

 

 

 
196,544

Other liabilities
44,011

 
66,302

 
3,695

 

 
114,008

Intercompany payable - noncurrent
1,021,065

 
39,175

 
281,580

 
(1,341,820
)
 

Total other liabilities
1,261,620

 
105,477

 
285,275

 
(1,341,820
)
 
310,552

Equity:
 
 
 
 
 
 
 
 
 
Caleres, Inc. shareholders’ equity
601,484

 
615,954

 
392,665

 
(1,008,619
)
 
601,484

Noncontrolling interests

 

 
988

 

 
988

Total equity
601,484

 
615,954

 
393,653

 
(1,008,619
)
 
602,472

Total liabilities and equity
$
2,025,883

 
$
907,434

 
$
734,114

 
$
(2,364,108
)
 
$
1,303,323

CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JANUARY 31, 2015
 
 
 
 
 
Non- Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
13,891

 
$

 
$
53,512

 
$

 
$
67,403

Receivables, net
89,030

 
5,398

 
42,218

 

 
136,646

Inventories, net
148,082

 
376,254

 
18,767

 

 
543,103

Prepaid expenses and other current assets
40,746

 
20,777

 
8,964

 
(27,491
)
 
42,996

Intercompany receivable - current
1,194

 

 
8,750

 
(9,944
)
 

Total current assets
292,943

 
402,429

 
132,211

 
(37,435
)
 
790,148

Property and equipment, net
29,237

 
109,720

 
10,786

 

 
149,743

Goodwill and intangible assets, net
117,792

 
2,800

 
13,995

 

 
134,587

Other assets
112,185

 
13,733

 
13,931

 

 
139,849

Investment in subsidiaries
956,831

 

 
(18,909
)
 
(937,922
)
 

Intercompany receivable - noncurrent
459,774

 
306,871

 
539,396

 
(1,306,041
)
 

Total assets
$
1,968,762

 
$
835,553

 
$
691,410

 
$
(2,281,398
)
 
$
1,214,327


 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Trade accounts payable
$
60,377

 
$
114,208

 
$
41,336

 
$

 
$
215,921

Other accrued expenses
83,170

 
85,638

 
12,301

 
(27,491
)
 
153,618

Intercompany payable - current
4,948

 

 
4,996

 
(9,944
)
 

Total current liabilities
148,495

 
199,846

 
58,633

 
(37,435
)
 
369,539

Other liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
196,712

 

 

 

 
196,712

Other liabilities
69,391

 
32,574

 
4,489

 

 
106,454

Intercompany payable - noncurrent
1,013,254

 
21,078

 
271,709

 
(1,306,041
)
 

Total other liabilities
1,279,357

 
53,652

 
276,198

 
(1,306,041
)
 
303,166

Equity:
 
 
 
 
 
 
 
 
 
Caleres, Inc. shareholders’ equity
540,910

 
582,055

 
355,867

 
(937,922
)
 
540,910

Noncontrolling interests

 

 
712

 

 
712

Total equity
540,910

 
582,055

 
356,579

 
(937,922
)
 
541,622

Total liabilities and equity
$
1,968,762

 
$
835,553

 
$
691,410

 
$
(2,281,398
)
 
$
1,214,327

Condensed Income Statement [Table Text Block]
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED JANUARY 30, 2016
 
 
 
 
 
 
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
Non-Guarantors
 
 Eliminations
 
 Total
Net sales
$
819,148

 
$
1,652,444

 
$
268,779

 
$
(162,941
)
 
$
2,577,430

Cost of goods sold
591,539

 
905,412

 
162,384

 
(129,708
)
 
1,529,627

Gross profit
227,609

 
747,032

 
106,395

 
(33,233
)
 
1,047,803

Selling and administrative expenses
235,210

 
649,020

 
61,699

 
(33,233
)
 
912,696

Operating (loss) earnings
(7,601
)
 
98,012

 
44,696

 

 
135,107

Interest expense
(16,588
)
 
(1
)
 

 

 
(16,589
)
Loss on early extinguishment of debt
(10,651
)
 

 

 

 
(10,651
)
Interest income
695

 

 
204

 

 
899

Intercompany interest income (expense)
14,363

 
(14,581
)
 
218

 

 

(Loss) earnings before income taxes
(19,782
)
 
83,430

 
45,118

 

 
108,766

Income tax benefit (provision)
8,755

 
(29,475
)
 
(6,222
)
 

 
(26,942
)
Equity in earnings (loss) of subsidiaries, net of tax
92,506

 

 
(616
)
 
(91,890
)
 

Net earnings
81,479

 
53,955

 
38,280

 
(91,890
)
 
81,824

Less: Net earnings attributable to noncontrolling interests

 

 
345

 

 
345

Net earnings attributable to Caleres, Inc.
$
81,479

 
$
53,955

 
$
37,935

 
$
(91,890
)
 
$
81,479

CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED JANUARY 31, 2015
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net sales
$
788,708

 
$
1,634,375

 
$
329,765

 
$
(181,139
)
 
$
2,571,709

Cost of goods sold
570,343

 
899,968

 
213,716

 
(152,418
)
 
1,531,609

Gross profit
218,365

 
734,407

 
116,049

 
(28,721
)
 
1,040,100

Selling and administrative expenses
231,141

 
633,073

 
75,189

 
(28,721
)
 
910,682

Restructuring and other special charges, net
3,484

 

 

 

 
3,484

Operating (loss) earnings
(16,260
)
 
101,334

 
40,860

 

 
125,934

Interest expense
(20,444
)
 
(1
)
 

 

 
(20,445
)
Loss on early extinguishment of debt
(420
)
 

 

 

 
(420
)
Interest income
31

 

 
348

 

 
379

Intercompany interest income (expense)
12,115

 
(12,826
)
 
711

 

 

Gain on sale of subsidiary

 

 
4,679

 

 
4,679

(Loss) earnings before income taxes
(24,978
)
 
88,507

 
46,598

 

 
110,127

Income tax benefit (provision)
10,599

 
(34,710
)
 
(3,073
)
 

 
(27,184
)
Equity in earnings of subsidiaries, net of tax
97,229

 

 
37

 
(97,266
)
 

Net earnings
82,850

 
53,797

 
43,562

 
(97,266
)
 
82,943

Less: Net earnings attributable to noncontrolling interests

 

 
93

 

 
93

Net earnings attributable to Caleres, Inc.
$
82,850

 
$
53,797

 
$
43,469

 
$
(97,266
)
 
$
82,850

CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED FEBRUARY 1, 2014

 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net sales
$
733,996

 
$
1,631,755

 
$
361,277

 
$
(213,915
)
 
$
2,513,113

Cost of goods sold
549,281

 
900,043

 
236,113

 
(186,612
)
 
1,498,825

Gross profit
184,715

 
731,712

 
125,164

 
(27,303
)
 
1,014,288

Selling and administrative expenses
217,902

 
629,405

 
89,745

 
(27,303
)
 
909,749

Restructuring and other special charges, net
686

 

 
576

 

 
1,262

Impairment of assets held for sale

 

 
4,660

 

 
4,660

Operating (loss) earnings
(33,873
)
 
102,307

 
30,183

 

 
98,617

Interest expense
(21,163
)
 
(1
)
 
(90
)
 

 
(21,254
)
Interest income
23

 

 
354

 

 
377

Intercompany interest income (expense)
13,414

 
(13,060
)
 
(354
)
 

 

(Loss) earnings before income taxes from continuing operations
(41,599
)
 
89,246

 
30,093

 

 
77,740

Income tax benefit (provision)
20,427

 
(35,727
)
 
(8,458
)
 

 
(23,758
)
Equity in earnings (loss) from continuing operations of subsidiaries, net of tax
75,331

 

 
(168
)
 
(75,163
)
 

Net earnings from continuing operations
54,159

 
53,519

 
21,467

 
(75,163
)
 
53,982

Discontinued operations:


 


 


 


 


(Loss) earnings from discontinued operations, net of tax
(5,296
)
 

 
722

 

 
(4,574
)
Disposition/impairment of discontinued operations, net of tax

 

 
(11,512
)
 

 
(11,512
)
Equity in loss from discontinued operations of subsidiaries, net of tax
(10,790
)
 

 

 
10,790

 

Net loss from discontinued operations
(16,086
)
 

 
(10,790
)
 
10,790

 
(16,086
)
Net earnings
38,073

 
53,519

 
10,677

 
(64,373
)
 
37,896

Plus: Net loss attributable to noncontrolling interests

 

 
(177
)
 

 
(177
)
Net earnings attributable to Caleres, Inc.
$
38,073

 
$
53,519

 
$
10,854

 
$
(64,373
)
 
$
38,073

Schedule Of Condensed Consolidating Statement Of Comprehensive Income (Loss)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED JANUARY 30, 2016
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net earnings
$
81,479

 
$
53,955

 
$
38,280

 
$
(91,890
)
 
$
81,824

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(224
)
 

 
(224
)
Pension and other postretirement benefits adjustments
(8,838
)
 

 
249

 

 
(8,589
)
Derivative financial instruments
628

 

 
(460
)
 

 
168

Other comprehensive loss from investment in subsidiaries
(366
)
 

 

 
366

 

Other comprehensive loss, net of tax
(8,576
)
 

 
(435
)
 
366

 
(8,645
)
Comprehensive income
72,903

 
53,955

 
37,845

 
(91,524
)
 
73,179

Comprehensive income attributable to noncontrolling interests

 

 
276

 

 
276

Comprehensive income attributable to Caleres, Inc.
$
72,903

 
$
53,955

 
$
37,569

 
$
(91,524
)
 
$
72,903

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED JANUARY 31, 2015
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net earnings
$
82,850

 
$
53,797

 
$
43,562

 
$
(97,266
)
 
$
82,943

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(3,145
)
 

 
(3,145
)
Pension and other postretirement benefits adjustments
(10,003
)
 

 
(346
)
 

 
(10,349
)
Derivative financial instruments
(1,250
)
 

 
736

 

 
(514
)
Other comprehensive loss from investment in subsidiaries
(2,711
)
 

 

 
2,711

 

Other comprehensive loss, net of tax
(13,964
)
 

 
(2,755
)
 
2,711

 
(14,008
)
Comprehensive income
68,886

 
53,797

 
40,807

 
(94,555
)
 
68,935

Comprehensive income attributable to noncontrolling interests

 

 
49

 

 
49

Comprehensive income attributable to Caleres, Inc.
$
68,886

 
$
53,797

 
$
40,758

 
$
(94,555
)
 
$
68,886

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED FEBRUARY 1, 2014

 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net earnings
$
38,073

 
$
53,519

 
$
10,677

 
$
(64,373
)
 
$
37,896

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(4,538
)
 

 
(4,538
)
Pension and other postretirement benefits adjustments
19,114

 

 
415

 

 
19,529

Derivative financial instruments
(55
)
 

 
874

 

 
819

Other comprehensive loss from investment in subsidiaries
(3,317
)
 

 

 
3,317

 

Other comprehensive income (loss), net of tax
15,742

 

 
(3,249
)
 
3,317

 
15,810

Comprehensive income
53,815

 
53,519

 
7,428

 
(61,056
)
 
53,706

Comprehensive loss attributable to noncontrolling interests

 

 
(109
)
 

 
(109
)
Comprehensive income attributable to Caleres, Inc.
$
53,815

 
$
53,519

 
$
7,537

 
$
(61,056
)
 
$
53,815

Schedule Of Condensed Consolidating Statement Of Cash Flows
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED JANUARY 30, 2016
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
Eliminations
 
 Total
Net cash (used for) provided by operating activities
$
(1,259
)
 
$
99,222

 
$
51,189

 

 
$
149,152

Investing activities
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(14,585
)
 
(56,382
)
 
(2,512
)
 

 
(73,479
)
Proceeds from disposal of property and equipment
7,111

 

 
322

 

 
7,433

Capitalized software
(5,197
)
 
(2,538
)
 

 

 
(7,735
)
Intercompany investing
(568
)
 
568

 

 

 

Net cash used for investing activities
(13,239
)
 
(58,352
)
 
(2,190
)
 

 
(73,781
)
Financing activities
 
 
 
 
 
 
 
 
 
Borrowings under revolving credit agreement
198,000

 

 

 

 
198,000

Repayments under revolving credit agreement
(198,000
)
 

 

 

 
(198,000
)
Proceeds from issuance of 2023 senior notes
200,000

 

 

 

 
200,000

Redemption of 2019 senior notes
(200,000
)
 

 

 

 
(200,000
)
Dividends paid
(12,253
)
 

 

 

 
(12,253
)
Debt issuance costs
(3,650
)
 

 

 

 
(3,650
)
Acquisition of treasury stock
(4,921
)
 

 

 

 
(4,921
)
Issuance of common stock under share-based plans, net
(5,297
)
 

 

 

 
(5,297
)
Excess tax benefit related to share-based plans
2,651

 

 

 

 
2,651

Intercompany financing
55,077

 
(40,870
)
 
(14,207
)
 

 

Net cash provided by (used for) financing activities
31,607

 
(40,870
)
 
(14,207
)
 

 
(23,470
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(1,153
)
 

 
(1,153
)
Increase in cash and cash equivalents
17,109

 

 
33,639

 

 
50,748

Cash and cash equivalents at beginning of year
13,891

 

 
53,512

 

 
67,403

Cash and cash equivalents at end of year
$
31,000

 
$

 
$
87,151

 
$

 
$
118,151

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED JANUARY 31, 2015
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
Eliminations
 
 Total
Net cash (used for) provided by operating activities
$
(11,728
)
 
$
99,709

 
$
30,831

 
$

 
$
118,812

Investing activities
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(7,129
)
 
(33,067
)
 
(4,756
)
 

 
(44,952
)
Capitalized software
(4,834
)
 
(194
)
 
(58
)
 

 
(5,086
)
Acquisition of trademarks
(65,065
)
 

 

 

 
(65,065
)
Investment in nonconsolidated affiliate

 

 
(7,000
)
 

 
(7,000
)
Net proceeds from sale of subsidiaries, inclusive of note receivable

 

 
10,120

 

 
10,120

Intercompany investing
(2,314
)
 
(124
)
 
2,438

 

 

Net cash (used for) provided by investing activities
(79,342
)
 
(33,385
)
 
744

 

 
(111,983
)
Financing activities
 
 
 
 
 
 
 
 
 
Borrowings under revolving credit agreement
867,000

 

 

 

 
867,000

Repayments under revolving credit agreement
(874,000
)
 

 

 

 
(874,000
)
Dividends paid
(12,237
)
 

 

 

 
(12,237
)
Debt issuance costs
(2,618
)
 

 

 

 
(2,618
)
Issuance of common stock under share-based plans, net
443

 

 

 

 
443

Excess tax benefit related to share-based plans
929

 

 

 

 
929

Intercompany financing
125,444

 
(66,324
)
 
(59,120
)
 

 

Net cash provided by (used for) financing activities
104,961

 
(66,324
)
 
(59,120
)
 

 
(20,483
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(1,489
)
 

 
(1,489
)
Increase (decrease) in cash and cash equivalents
13,891

 

 
(29,034
)
 

 
(15,143
)
Cash and cash equivalents at beginning of year

 

 
82,546

 

 
82,546

Cash and cash equivalents at end of year
$
13,891

 
$

 
$
53,512

 
$

 
$
67,403

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED FEBRUARY 1, 2014
 
 
 
 
 
Non-Guarantors
 
 
 
 
($ thousands)
 Parent
 
 Guarantors
 
 
 Eliminations
 
 Total
Net cash provided by (used for) operating activities
$
60,886

 
$
62,603

 
$
(19,457
)
 
$

 
$
104,032

Investing activities
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(5,595
)
 
(34,606
)
 
(3,767
)
 

 
(43,968
)
Capitalized software
(4,920
)
 
(193
)
 
(122
)
 

 
(5,235
)
Net proceeds from sale of subsidiaries

 

 
69,347

 

 
69,347

Intercompany investing
(1,128
)
 
(247
)
 
1,375

 

 

Net cash (used for) provided by investing activities
(11,643
)
 
(35,046
)
 
66,833

 

 
20,144

Financing activities
 
 
 
 
 
 
 
 
 
Borrowings under revolving credit agreement
1,129,000

 

 

 

 
1,129,000

Repayments under revolving credit agreement
(1,227,000
)
 

 

 

 
(1,227,000
)
Dividend paid
(12,105
)
 

 

 

 
(12,105
)
Issuance of common stock under share-based plans, net
804

 

 

 

 
804

Excess tax benefit related to share-based plans
3,439

 

 

 

 
3,439

Contributions by noncontrolling interest

 

 
50

 

 
50

Intercompany financing
56,619

 
(27,557
)
 
(29,062
)
 

 

Net cash used for by financing activities
(49,243
)
 
(27,557
)
 
(29,012
)
 

 
(105,812
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(4,041
)
 

 
(4,041
)
Increase in cash and cash equivalents

 

 
14,323

 

 
14,323

Cash and cash equivalents at beginning of year

 

 
68,223

 

 
68,223

Cash and cash equivalents at end of year
$

 
$

 
$
82,546

 
$

 
$
82,546