XML 67 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financial Information For The Company And Its Subsidiaries (Tables)
12 Months Ended
Jan. 31, 2015
Financial Information For The Company And Its Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JANUARY 31, 2015

 

 

 

 



 

 
Non-Guarantors

 

 

($ thousands)
 Parent

 
 Guarantors

 
 
 Eliminations

 
 Total

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents
$
13,891

 
$
8,770

 
$
44,742

 
$

 
$
67,403

Receivables, net
89,030

 
5,398

 
42,218

 

 
136,646

Inventories, net
148,082

 
386,468

 
8,553

 

 
543,103

Prepaid expenses and other current assets
41,494

 
24,397

 
5,344

 
(27,491
)
 
43,744

Intercompany receivable - current
1,194

 
279

 
8,471

 
(9,944
)
 

Total current assets
293,691

 
425,312

 
109,328

 
(37,435
)
 
790,896

Property and equipment, net
29,237

 
118,525

 
1,981

 

 
149,743

Goodwill and intangible assets, net
117,792

 
16,795

 

 

 
134,587

Other assets
127,879

 
13,104

 
603

 

 
141,586

Investment in subsidiaries
982,640

 
200,946

 

 
(1,183,586
)
 

Intercompany receivable - noncurrent
459,774

 
581,594

 
264,673

 
(1,306,041
)
 

Total assets
$
2,011,013

 
$
1,356,276

 
$
376,585

 
$
(2,527,062
)
 
$
1,216,812



 

 

 

 

Liabilities and Equity

 

 

 

 

Current liabilities:

 

 

 

 

Trade accounts payable
$
60,377

 
$
117,899

 
$
37,645

 
$

 
$
215,921

Other accrued expenses
106,682

 
94,108

 
7,863

 
(27,491
)
 
181,162

Intercompany payable - current
4,948

 
361

 
4,635

 
(9,944
)
 

Total current liabilities
172,007

 
212,368

 
50,143

 
(37,435
)
 
397,083

Other liabilities:

 

 

 

 

Long-term debt
199,197

 

 

 

 
199,197

Other liabilities
41,847

 
36,869

 
194

 

 
78,910

Intercompany payable - noncurrent
1,057,052

 
124,399

 
124,590

 
(1,306,041
)
 

Total other liabilities
1,298,096

 
161,268

 
124,784

 
(1,306,041
)
 
278,107

Equity:

 

 

 

 

Brown Shoe Company, Inc. shareholders’ equity
540,910

 
982,640

 
200,946

 
(1,183,586
)
 
540,910

Noncontrolling interests

 

 
712

 

 
712

Total equity
540,910

 
982,640

 
201,658

 
(1,183,586
)
 
541,622

Total liabilities and equity
$
2,011,013

 
$
1,356,276

 
$
376,585

 
$
(2,527,062
)
 
$
1,216,812

CONDENSED CONSOLIDATING BALANCE SHEET
AS OF FEBRUARY 1, 2014





Non- Guarantors





($ thousands)
 Parent


 Guarantors



 Eliminations


 Total

Assets









Current assets:









Cash and cash equivalents
$


$
30,002


$
52,544


$


$
82,546

Receivables, net
84,428


2,349


42,440




129,217

Inventories, net
119,131


421,101


7,299




547,531

Prepaid expenses and other current assets
38,069


16,024


3,984


(24,941
)

33,136

Current assets - discontinued operations
119








119

Intercompany receivable - current
602


191


8,860


(9,653
)


Total current assets
242,349


469,667


115,127


(34,594
)

792,549

Property and equipment, net
27,201


114,359


2,000




143,560

Goodwill and intangible assets, net
55,225


18,448






73,673

Other assets
123,066


15,864


691




139,621

Investment in subsidiaries
865,700


165,970




(1,031,670
)


Intercompany receivable - noncurrent
457,507


482,180


230,572


(1,170,259
)


Total assets
$
1,771,048


$
1,266,488


$
348,390


$
(2,236,523
)

$
1,149,403











Liabilities and Equity









Current liabilities:









Borrowings under revolving credit agreement
$
7,000


$


$


$


$
7,000

Trade accounts payable
72,349


116,604


37,649




226,602

Other accrued expenses
81,902


87,045


8,539


(24,941
)

152,545

Current liabilities - discontinued operations
708








708

Intercompany payable - current
4,689


766


4,198


(9,653
)


Total current liabilities
166,648


204,415


50,386


(34,594
)

386,855

Other liabilities:









Long-term debt
199,010








199,010

Other liabilities
38,657


46,055


1,464




86,176

Intercompany payable - noncurrent
890,034


150,318


129,907


(1,170,259
)


Total other liabilities
1,127,701


196,373


131,371


(1,170,259
)

285,186

Equity:









Brown Shoe Company, Inc. shareholders’ equity
476,699


865,700


165,970


(1,031,670
)

476,699

Noncontrolling interests




663




663

Total equity
476,699


865,700


166,633


(1,031,670
)

477,362

Total liabilities and equity
$
1,771,048


$
1,266,488


$
348,390


$
(2,236,523
)

$
1,149,403

Schedule Of Reconciliation Of Statement Of Earnings Information By Guarantors And Non-Guarantors [Table Text Block]
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED JANUARY 31, 2015





 




($ thousands)
 Parent

 Guarantors

Non-Guarantors

 Eliminations

 Total

Net sales
$
788,708

$
1,741,123

$
223,846

$
(181,968
)
$
2,571,709

Cost of goods sold
570,343

958,055

155,629

(152,418
)
1,531,609

Gross profit
218,365

783,068

68,217

(29,550
)
1,040,100

Selling and administrative expenses
231,141

679,918

29,173

(29,550
)
910,682

Restructuring and other special charges, net
3,484




3,484

Operating (loss) earnings
(16,260
)
103,150

39,044


125,934

Interest expense
(20,444
)
(1
)


(20,445
)
Loss on early extinguishment of debt
(420
)



(420
)
Interest income
31

232

116


379

Intercompany interest income (expense)
12,940

(14,212
)
1,272



Gain on sale of subsidiary
4,679




4,679

(Loss) earnings before income taxes
(19,474
)
89,169

40,432


110,127

Income tax benefit (provision)
16,341

(38,351
)
(5,174
)

(27,184
)
Equity in earnings of subsidiaries, net of tax
85,983

35,165


(121,148
)

Net earnings
82,850

85,983

35,258

(121,148
)
82,943

Less: Net earnings attributable to noncontrolling interests


93


93

Net earnings attributable to Brown Shoe Company, Inc.
$
82,850

$
85,983

$
35,165

$
(121,148
)
$
82,850

CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED FEBRUARY 1, 2014





Non-Guarantors





($ thousands)
 Parent


 Guarantors



 Eliminations


 Total

Net sales
$
733,996


$
1,768,049


$
225,745


$
(214,677
)

$
2,513,113

Cost of goods sold
549,281


975,389


160,766


(186,611
)

1,498,825

Gross profit
184,715


792,660


64,979


(28,066
)

1,014,288

Selling and administrative expenses
217,902


688,526


31,387


(28,066
)

909,749

Restructuring and other special charges, net
686


576






1,262

Impairment of assets held for sale




4,660




4,660

Operating (loss) earnings
(33,873
)

103,558


28,932




98,617

Interest expense
(21,163
)

(91
)





(21,254
)
Interest income
23


278


76




377

Intercompany interest income (expense)
13,414


(15,399
)

1,985





Intercompany dividend


7,778


(7,778
)




(Loss) earnings before income taxes from continuing operations
(41,599
)

96,124


23,215




77,740

Income tax benefit (provision)
7,496


(29,390
)

(1,864
)



(23,758
)
Equity in earnings from continuing operations of subsidiaries, net of tax
88,262


21,528




(109,790
)


Net earnings from continuing operations
54,159


88,262


21,351


(109,790
)

53,982

Discontinued operations:














(Loss) earnings from discontinued operations, net of tax
(5,296
)

1,073


(351
)



(4,574
)
Disposition/impairment of discontinued operations, net of tax


1,042


(12,554
)



(11,512
)
Equity in loss from discontinued operations of subsidiaries, net of tax
(10,790
)

(12,905
)



23,695



Net loss from discontinued operations
(16,086
)

(10,790
)

(12,905
)

23,695


(16,086
)
Net earnings
38,073


77,472


8,446


(86,095
)

37,896

Plus: Net loss attributable to noncontrolling interests




(177
)



(177
)
Net earnings attributable to Brown Shoe Company, Inc.
$
38,073


$
77,472


$
8,623


$
(86,095
)

$
38,073

CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2013





Non-Guarantors





($ thousands)
 Parent


 Guarantors



 Eliminations


 Total

Net sales
$
689,630


$
1,805,260


$
219,214


$
(236,308
)

$
2,477,796

Cost of goods sold
528,925


1,014,703


154,681


(209,088
)

1,489,221

Gross profit
160,705


790,557


64,533


(27,220
)

988,575

Selling and administrative expenses
189,857


692,124


36,905


(27,220
)

891,666

Restructuring and other special charges, net
12,261


10,170






22,431

Operating (loss) earnings
(41,413
)

88,263


27,628




74,478

Interest expense
(22,584
)

(389
)





(22,973
)
Interest income
10


258


54




322

Intercompany interest income (expense)
13,073


(13,525
)

452





(Loss) earnings before income taxes from continuing operations
(50,914
)

74,607


28,134




51,827

Income tax benefit (provision)
15,973


(28,362
)

(4,267
)



(16,656
)
Equity in earnings from continuing operations of subsidiaries, net of tax
70,399


24,154




(94,553
)


Net earnings from continuing operations
35,458


70,399


23,867


(94,553
)

35,171

Discontinued operations:














Earnings (loss) from discontinued operations, net of tax
802


(4,164
)

(1,075
)



(4,437
)
Disposition/impairment of discontinued operations, net of tax
(3,530
)







(3,530
)
Equity in loss from discontinued operations of subsidiaries, net of tax
(5,239
)

(1,075
)



6,314



Net loss from discontinued operations
(7,967
)

(5,239
)

(1,075
)

6,314


(7,967
)
Net earnings
27,491


65,160


22,792


(88,239
)

27,204

Plus: Net loss attributable to noncontrolling interests




(287
)



(287
)
Net earnings attributable to Brown Shoe Company, Inc.
$
27,491


$
65,160


$
23,079


$
(88,239
)

$
27,491

Schedule Of Condensed Consolidating Statement Of Comprehensive Income (Loss)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED JANUARY 31, 2015







Non-Guarantors






($ thousands)
 Parent

 Guarantors


 Eliminations

 Total
Net earnings
$
82,850


$
85,983


$
35,258


$
(121,148
)

$
82,943

Other comprehensive (loss) income, net of tax:














Foreign currency translation adjustment


(3,197
)

52




(3,145
)
Pension and other postretirement benefits adjustments
(10,003
)

(346
)





(10,349
)
Derivative financial instruments
(1,250
)

736






(514
)
Other comprehensive (loss) income from investment in subsidiaries
(2,711
)

96




2,615



Other comprehensive (loss) income, net of tax
(13,964
)

(2,711
)

52


2,615


(14,008
)
Comprehensive income
68,886


83,272


35,310


(118,533
)

68,935

Comprehensive income attributable to noncontrolling interests




49




49

Comprehensive income attributable to Brown Shoe Company, Inc.
$
68,886


$
83,272


$
35,261


$
(118,533
)

$
68,886

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED FEBRUARY 1, 2014





Non-Guarantors





($ thousands)
 Parent


 Guarantors



 Eliminations


 Total

Net earnings
$
38,073


$
77,472


$
8,446


$
(86,095
)

$
37,896

Other comprehensive income (loss), net of tax:














Foreign currency translation adjustment


(4,421
)

(117
)



(4,538
)
Pension and other postretirement benefits adjustments
19,114


415






19,529

Derivative financial instruments
(55
)

874






819

Other comprehensive loss from investment in subsidiaries
(3,317
)

(185
)



3,502



Other comprehensive income (loss), net of tax
15,742


(3,317
)

(117
)

3,502


15,810

Comprehensive income
53,815


74,155


8,329


(82,593
)

53,706

Comprehensive loss attributable to noncontrolling interests




(109
)



(109
)
Comprehensive income attributable to Brown Shoe Company, Inc.
$
53,815


$
74,155


$
8,438


$
(82,593
)

$
53,815

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2013







Non-Guarantors







($ thousands)
 Parent


 Guarantors



 Eliminations


 Total

Net earnings
$
27,491


$
65,160


$
22,792


$
(88,239
)

$
27,204

Other comprehensive (loss) income, net of tax:














Foreign currency translation adjustment


475






475

Pension and other postretirement benefits adjustments
(8,871
)

(190
)





(9,061
)
Derivative financial instruments
134


(289
)





(155
)
Other comprehensive loss from investment in subsidiaries
(16
)

(12
)



28



Other comprehensive loss, net of tax
(8,753
)

(16
)



28


(8,741
)
Comprehensive income
18,738


65,144


22,792


(88,211
)

18,463

Comprehensive loss attributable to noncontrolling interests




(275
)



(275
)
Comprehensive income attributable to Brown Shoe Company, Inc.
$
18,738


$
65,144


$
23,067


$
(88,211
)

$
18,738

Schedule Of Condensed Consolidating Statement Of Cash Flows
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED JANUARY 31, 2015



 


 
Non-Guarantors

 
 
 


($ thousands)
 Parent

 
 Guarantors

 
 
Eliminations

 
 Total

Net cash provided by operating activities
$
9,494

 
$
61,569

 
$
47,749

 

 
$
118,812

Investing activities


 


 


 


 


Purchases of property and equipment
(7,129
)
 
(37,115
)
 
(708
)
 

 
(44,952
)
Capitalized software
(4,834
)
 
(194
)
 
(58
)
 

 
(5,086
)
Acquisition of trademarks
(65,065
)
 

 

 

 
(65,065
)
Investment in nonconsolidated affiliate
(7,000
)
 

 

 

 
(7,000
)
Net proceeds from sale of subsidiaries, inclusive of note receivable
10,120

 

 

 

 
10,120

Intercompany investing
(2,314
)
 
2,314

 

 

 

Net cash used for investing activities
(76,222
)
 
(34,995
)
 
(766
)
 

 
(111,983
)
Financing activities


 


 


 


 


Borrowings under revolving credit agreement
867,000

 

 

 

 
867,000

Repayments under revolving credit agreement
(874,000
)
 

 

 

 
(874,000
)
Dividends paid
(12,237
)
 

 

 

 
(12,237
)
Debt issuance costs
(2,618
)
 

 

 

 
(2,618
)
Issuance of common stock under share-based plans, net
443

 

 

 

 
443

Tax benefit related to share-based plans
929

 

 

 

 
929

Intercompany financing
101,102

 
(46,317
)
 
(54,785
)
 

 

Net cash provided by (used for) financing activities
80,619

 
(46,317
)
 
(54,785
)
 

 
(20,483
)
Effect of exchange rate changes on cash and cash equivalents

 
(1,489
)
 

 

 
(1,489
)
Increase (decrease) in cash and cash equivalents
13,891

 
(21,232
)
 
(7,802
)
 

 
(15,143
)
Cash and cash equivalents at beginning of year

 
30,002

 
52,544

 

 
82,546

Cash and cash equivalents at end of year
$
13,891

 
$
8,770

 
$
44,742

 
$

 
$
67,403

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED FEBRUARY 1, 2014







Non-Guarantors







($ thousands)
 Parent


 Guarantors



 Eliminations


 Total

Net cash provided by (used for) operating activities
$
60,774


$
63,384


$
(20,126
)

$


$
104,032

Investing activities














Purchases of property and equipment
(5,595
)

(37,478
)

(895
)



(43,968
)
Capitalized software
(4,920
)

(193
)

(122
)



(5,235
)
Net proceeds from sale of subsidiaries


69,347






69,347

Intercompany investing
(1,128
)

1,128







Net cash (used for) provided by investing activities
(11,643
)

32,804


(1,017
)



20,144

Financing activities














Borrowings under revolving credit agreement
1,129,000








1,129,000

Repayments under revolving credit agreement
(1,227,000
)







(1,227,000
)
Dividends paid
(12,105
)







(12,105
)
Issuance of common stock under share-based plans, net
804








804

Tax benefit related to share-based plans
3,439








3,439

Contributions by noncontrolling interest




50




50

Intercompany financing
56,731


(94,205
)

37,474





Net cash (used for) provided by financing activities
(49,131
)

(94,205
)

37,524




(105,812
)
Effect of exchange rate changes on cash and cash equivalents


(4,041
)





(4,041
)
(Decrease) increase in cash and cash equivalents


(2,058
)

16,381




14,323

Cash and cash equivalents at beginning of year


32,060


36,163




68,223

Cash and cash equivalents at end of year
$


$
30,002


$
52,544


$


$
82,546

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED FEBRUARY 2, 2013







Non-Guarantors







($ thousands)
 Parent


 Guarantors



 Eliminations


 Total

Net cash provided by operating activities
$
53,628


$
110,422


$
33,887


$


$
197,937

Investing activities














Purchases of property and equipment
(10,132
)

(43,711
)

(1,958
)



(55,801
)
Capitalized software
(7,925
)



(3
)



(7,928
)
Acquisition cost


(5,000
)





(5,000
)
Net cash used for investing activities
(18,057
)

(48,711
)

(1,961
)



(68,729
)
Financing activities














Borrowings under revolving credit agreement
805,000








805,000

Repayments under revolving credit agreement
(901,000
)







(901,000
)
Intercompany financing
77,582


(64,083
)

(13,499
)




Dividend paid
(12,011
)







(12,011
)
Issuance of common stock under share-based plans, net
(1,700
)







(1,700
)
Tax benefit related to share-based plans
944








944

Net cash used for by financing activities
(31,185
)

(64,083
)

(13,499
)



(108,767
)
Effect of exchange rate changes on cash and cash equivalents


100






100

Increase (decrease) in cash and cash equivalents
4,386


(2,272
)

18,427




20,541

Cash and cash equivalents at beginning of year
(4,386
)

34,332


17,736




47,682

Cash and cash equivalents at end of year
$


$
32,060


$
36,163


$


$
68,223