-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Lz49TTrfQSkrS1H274Mzx96IPCYcEKULacECofJhSJY92iQd2mTZFAOblFPKTVGG PUPO/0hUBCAXS6j8KaJ6DA== 0000014707-06-000156.txt : 20061121 0000014707-06-000156.hdr.sgml : 20061121 20061121081202 ACCESSION NUMBER: 0000014707-06-000156 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061121 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061121 DATE AS OF CHANGE: 20061121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BROWN SHOE CO INC CENTRAL INDEX KEY: 0000014707 STANDARD INDUSTRIAL CLASSIFICATION: FOOTWEAR, (NO RUBBER) [3140] IRS NUMBER: 430197190 STATE OF INCORPORATION: NY FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-02191 FILM NUMBER: 061231526 BUSINESS ADDRESS: STREET 1: 8300 MARYLAND AVE STREET 2: P O BOX 29 CITY: ST LOUIS STATE: MO ZIP: 63105 BUSINESS PHONE: 3148544000 MAIL ADDRESS: STREET 1: P O BOX 29 CITY: ST LOUIS STATE: MO ZIP: 63166 FORMER COMPANY: FORMER CONFORMED NAME: BROWN SHOE CO INC/ DATE OF NAME CHANGE: 19990528 FORMER COMPANY: FORMER CONFORMED NAME: BROWN GROUP INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: BROWN SHOE CO INC DATE OF NAME CHANGE: 19720327 8-K 1 bws8k112106.htm BWS FORM 8-K


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 
FORM 8-K


CURRENT REPORT


Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) November 21, 2006
(November 21, 2006)


BROWN SHOE COMPANY, INC.
(Exact name of registrant as specified in its charter)
   
New York
(State or other jurisdiction of incorporation or organization)
   
1-2191
(Commission File Number)
43-0197190
(IRS Employer Identification Number)
   
8300 Maryland Avenue
St. Louis, Missouri
(Address of principal executive offices)
63105
(Zip Code)
 
(314) 854-4000
(Registrant's telephone number, including area code)
 
 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
1

 

Item 2.02   Results of Operations and Financial Condition

On November 21, 2006, Brown Shoe Company, Inc. (the "Company") issued a press release (the "Press Release") announcing its results of operations for the quarter ended October 28, 2006 and updating certain forward-looking guidance for the fourth quarter and full year 2006. A copy of the Press Release is being filed as exhibit 99.1 hereto, and the statements contained therein are incorporated by reference herein.

 
In accordance with General Instruction B.2. of Form 8-K, the information contained in Item 2.02 and the Exhibits attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01   Financial Statements and Exhibits

(c)   
Exhibit
 
     
 
99.1
Press Release issued November 21, 2006
 
     


 
SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
BROWN SHOE COMPANY, INC.
   
(Registrant)
     
     
Date:  November 21, 2006
 
/s/ Michael I. Oberlander
   
Michael I. Oberlander
   
Senior Vice President, General Counsel and Corporate Secretary


 
2

 

INDEX TO EXHIBITS

Exhibit Number
 
Description
99.1
 
Press Release dated November 21, 2006
 
 
 
 
3

 
EX-99.1 2 bws8k112106ex99_1.htm EXHIBIT 99.1 PRESS RELEASE Exhibit 99.1 Press Release

Exhibit 99.1
BROWN SHOE REPORTS RECORD THIRD QUARTER RESULTS
Sales Increase 9.6%; Diluted EPS of $0.93
Adjusted Diluted EPS of $0.97
Fiscal 2006 Guidance Raised
 
ST. LOUIS, MISSOURI, November 21, 2006 - Brown Shoe Company, Inc. (NYSE:BWS) reported record results for the third quarter of fiscal 2006 ended October 28, 2006.
 
For the third quarter of fiscal 2006:
 
·  
Net sales increased 9.6 percent to $676,812,000, from $617,676,000 in the third quarter of fiscal 2005;
 
·  
Net earnings were $26,907,000, or $0.93 per diluted share, inclusive of $0.04 per diluted share for stock option expense, and compares to net earnings of $19,772,000, or $0.70 per diluted share, in the year-ago period; and
   
·  
Adjusted net earnings were $28,307,000, or $0.97 per diluted share, inclusive of $0.04 per diluted share for stock option expense, and versus previously issued EPS guidance of $0.81 to $0.86. This compares to third quarter fiscal 2005 adjusted net earnings of $23,001,000, or $0.81 per diluted share (an increase of 24 percent, inclusive of footnote option expense in 2005. See Table 1 attached for a reconciliation to GAAP net earnings and the discussion of “Non-GAAP Financial Measures”).
 
Brown Shoe Chairman and CEO Ron Fromm explained, “We delivered an all-time record quarter driven by an exceptional performance by our Famous Footwear chain in the period and solid contributions from our Wholesale and Specialty Retail segments. Famous Footwear recorded an 8.2 percent increase in comparable store sales in the quarter, which, together with strong gross margin performance, fueled a 51 percent increase in its operating income, demonstrating our ability to meet our customers’ needs for fashion and value. Specialty Retail, led by Naturalizer stores, posted a 6.0 percent increase in comparable store sales during the quarter, reflecting the continuation of our
 
1

 
efforts to improve the segment’s performance. Wholesale sales increased by 7.0 percent on the strength of our Naturalizer, Children’s and Dr. Scholl’s brands. Excluding the Bass exit costs, Wholesale operating earnings increased by 16.1 percent. In addition, we made solid progress on our strategic initiatives and continue to expect to achieve the targeted savings we announced last quarter.”

Strategic Initiatives Update
The Company continues to review and implement certain strategic initiatives as part of its earnings enhancement plan, with the goal to increase earnings and reallocate resources and investment to drive consumer preference. Key elements of the plan include: i) restructuring administrative and support areas; ii) redesigning logistics and distribution platforms; iii) reorganizing to eliminate operational redundancies; iv) realigning strategic priorities; and v) refining the supply chain process and enhancing inventory utilization.
The Company determined early in the fourth quarter that it will close its Needham, MA office and consolidate these operations into its existing New York City facilities; close its Dover, NH distribution center and utilize its existing wholesale and retail distribution network; and outsource its Canadian wholesale business to a third-party operator. The Company believes these changes will improve the efficiency of operations by locating the Bennett group in New York (re-named Brown New York) and further integrating these operations into the Company’s product development and sourcing teams.
At the same time, the Company noted that it remains in the early stages of developing certain of these earnings enhancement initiatives and, as previously indicated, it will update costs and savings estimates as these initiatives are developed.

These initiatives are currently expected to yield the following:
·  
In 2006, benefits related to the strategic initiatives are expected to be minor with after-tax implementation costs of approximately $5 million;
 
2


·  
In 2007, after-tax benefits continue to be estimated at $10 million to $12 million with estimated after-tax implementation costs of $16 million to $18 million; and
·  
Beginning in 2008, annual after-tax benefits continue to be estimated at $17 million to $20 million.
 
THIRD QUARTER HIGHLIGHTS
Retail Division
Total sales at Famous Footwear rose 11.7 percent to $366,289,000 for the quarter, versus $328,059,000 for the same 13-week period last year. Same-store sales for the period rose 8.2 percent and gross margin increased by 160 basis points, leading to operating earnings growth of 51 percent to $39,553,000 from $26,178,000 for the year-ago period. Sales were led by strong performances in the women’s and children’s categories, while athletics grew 3.9 percent on a store-for-store basis. Famous Footwear opened 26 stores in the quarter and closed 10 stores, resulting in 979 stores open at quarter-end. Approximately 90 new store openings and 45 closings are expected during fiscal 2006.
The Specialty Retail segment, which includes Naturalizer, F.X. LaSalle, Via Spiga, Franco Sarto, other concept stores and the Shoes.com e-commerce business, reported sales of $68,189,000, an increase of 8.0 percent over last year’s $63,137,000. The segment generated operating income of $978,000, compared to a loss of $6,993,000 in the third quarter last year, which included pre-tax costs of $5,229,000 to close underperforming Naturalizer stores and consolidate Canadian operations. The year-over-year improvement reflects a 6.0 percent same-store sales increase, higher gross margin rates, and better expense leverage following the closing of underperforming stores in 2005. The division opened one new store and closed eight during the quarter, leaving 298 stores open in the U.S. and Canada at quarter end.

Wholesale Division
Wholesale sales increased 7.0 percent to $242,334,000, versus $226,480,000 last year, due primarily to higher sales of the Naturalizer, Children’s, and Dr. Scholl’s brands.
 
3

Wholesale operating earnings were $19,993,000, compared to $19,201,000 last year. The 2006 operating earnings are net of $2,294,000 of costs and losses associated with the previously announced exit of the Bass license. Excluding these costs, Wholesale operating earnings increased 16.1 percent in the quarter.

Balance Sheet Highlights
Inventory at October 28, 2006 was fresh and clean and totaled $434 million, compared to $429 million last year. The Company’s debt-to-capital ratio at the end of the quarter was 25.4 percent, compared to 39.0 percent at the same time last year. This decrease reflects strong operating cash flows and the repatriation of foreign cash near the end of fiscal 2005.

FIRST NINE MONTHS RESULTS
·  
Net sales increased 8.2 percent to $1,831,669,000, compared with $1,692,439,000 in the first nine months last year.
·  
Net earnings were $52,129,000, or $1.80 per diluted share, inclusive of $0.11 per diluted share related to stock option expense. This compares to net earnings of $27,634,000, or $0.97 per diluted share, for the first nine months of fiscal 2005.
·  
Adjusted net earnings were $50,328,000, or $1.73 per diluted share, inclusive of $0.11 per diluted share related to stock option expense. This compares to adjusted net earnings of $42,860,000 or $1.51 per diluted share (an increase of 24 percent including footnote options expense in 2005) for the first nine months of fiscal 2005. (See Table 2 attached for a reconciliation to GAAP net earnings and the discussion of “Non-GAAP Financial Measures”).

OUTLOOK FOR THE FOURTH QUARTER AND FULL YEAR
The Company now expects fiscal fourth quarter diluted earnings per share to be in the range of $0.48 to $0.53, inclusive of $0.04 per diluted share related to stock option expense. This guidance range also includes estimated charges and costs related to the implementation of the Company’s strategic initiatives of $0.14 per diluted share and estimated costs and losses to exit the Bass license of $0.03 per diluted share. Excluding
 
4

these costs, fourth quarter adjusted earnings per diluted share are anticipated to be in the range of $0.65 to $0.70. This compares to adjusted earnings per diluted share of $0.71 in the fourth quarter last year. (See Table 3 attached for a reconciliation from GAAP earnings to adjusted earnings and the discussion of “Non-GAAP Financial Measures”).
The Company is raising its fiscal 2006 guidance based on achieving better-than-expected third quarter results. For the full-year fiscal 2006, the Company now estimates diluted earnings per share in the range of $2.28 to $2.33, inclusive of $0.15 per diluted share for stock option expense. This guidance range also includes (i) estimated costs for implementation of the strategic initiatives of $0.18 per diluted share; (ii) estimated costs and losses associated with the exiting of the Bass license of $0.07 per diluted share; and (iii) net recoveries from insurance companies related to remediation costs associated with the Company’s Denver, Colorado facility of $0.15 per diluted share. Excluding these costs and recoveries, the Company expects fiscal 2006 earnings per diluted share in the range of $2.38 to $2.43 on an adjusted basis, inclusive of $0.15 per diluted share for stock option expense. This compares to adjusted earnings per diluted share of $2.22 in fiscal 2005 (an increase of 14 to 16 percent including footnote options expense in 2005. See Table 3 attached for a reconciliation from GAAP earnings to adjusted earnings and the discussion of “Non-GAAP Financial Measures”).
Fromm concluded, “As we look ahead, we remain excited about our growth prospects both in the near and long term. The majority of our businesses and brands are poised for expansion and we have strategies in place to take our Company to a new exciting level. We are focused on building preeminent footwear brands and we expect fiscal 2006 to represent another year of significant accomplishments toward reaching this objective, especially as we begin to implement our earnings enhancement plan, capitalize on our strength in the marketplace and benefit from our brand building initiatives.”

Non-GAAP Financial Measures
In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic and estimated future net earnings and earnings per diluted share adjusted to exclude certain charges,
 
5

recoveries, and information regarding components of its reportable operating segments, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures are helpful in understanding underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results.
 
Conference Call
    A conference call to discuss third quarter results will be held this morning at 9:00 a.m. EST. While participation in the question-and-answer session of the call will be limited to institutional analysts and investors, retail brokers and individual investors are invited to attend via a live webcast to be hosted at www.brownshoe.com/investor or www.earnings.com (at the website, type in the BWS ticker symbol to locate the broadcast).

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995:
This press release contains certain forward-looking statements and expectations regarding the Company's future performance and the future performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These include (i) the preliminary nature of estimates of the costs and benefits of the strategic earnings enhancement plan, which are subject to change as the Company refines these estimates over time; (ii) intense competition within the footwear industry; (iii) rapidly changing consumer demands and fashion trends and purchasing patterns, which may be influenced by consumers' disposable income, which in turn can be influenced by general economic conditions; (iv) customer concentration and increased consolidation in the retail industry; (v) the Company’s ability to successfully implement its strategic earnings enhancement plan; (vi) political and economic conditions or other threats to continued and uninterrupted flow of inventory from China and Brazil, where the Company relies heavily on third-party manufacturing facilities for a significant amount of its inventory; (vii) the Company's ability to attract and retain licensors and protect its intellectual property; (viii) the Company's ability to secure leases on favorable terms; (ix) the Company's ability to maintain relationships with current suppliers; and (x) the uncertainties of pending litigation. The Company's reports to the Securities and Exchange Commission contain detailed information relating to such factors, including, without limitation, the information under the caption “Risk Factors” in Item 1A of the

6


Company’s Annual Report for the year ended January 28, 2006, which information is incorporated by reference herein. The Company does not undertake any obligation or plan to update these forward- looking statements, even though its situation may change.


About Brown Shoe Company, Inc.
Brown Shoe is a $2.3 billion footwear company with global operations. The Company operates the 975+ store Famous Footwear chain, which sells brand name shoes for the family. It also operates approximately 300 specialty retail stores in the U.S. and Canada under the Naturalizer, FX LaSalle, Via Spiga and Franco Sarto names, and Shoes.com, the Company’s e-commerce subsidiary. Brown Shoe, through its wholesale divisions, owns and markets leading footwear brands including Naturalizer, LifeStride, Via Spiga, Nickels Soft, Connie and Buster Brown; it also markets licensed brands including Franco Sarto, Dr. Scholl’s, Etienne Aigner, and Carlos by Carlos Santana for adults, and Barbie, Disney and Nickelodeon character footwear for children. Brown Shoe press releases are available on the Company’s web site at http://www.brownshoe.com.

 Contacts:    
     
 For investors:                  For media:  
 Ken Golden  David Garino  
 Brown Shoe Company  Fleishman-Hillard  
 314-854-4134  314-982-0551  


7


SCHEDULE 1

BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


(Thousands)
October 28, 2006
 
October 29, 2005
 
ASSETS
 
         
           
Cash and Cash Equivalents
$
47,512
 
$
48,107
Receivables, Net
 
127,010
   
120,765
Inventories, Net
 
433,927
   
429,147
Other Current Assets
 
17,863
   
24,704
Total Current Assets
 
626,312
   
622,723
           
Property, Plant and Equipment, Net
 
126,415
   
116,067
Goodwill and Intangible Assets, Net
 
216,748
   
186,817
Other Assets
 
86,050
   
87,431
 
$
1,055,525
 
$
1,013,038
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
         
           
Borrowings Under Revolving Credit Agreement
$
20,500
 
$
67,500
Trade Accounts Payable
 
153,307
   
125,542
Accrued Expenses
 
139,263
   
126,236
Income Taxes
 
5,222
   
4,088
   Total Current Liabilities
 
318,292
   
323,366
           
Long-Term Debt
 
150,000
   
200,000
Deferred Rent
 
36,150
   
35,412
Other Liabilities
 
51,290
   
35,579
Shareholders’ Equity
 
499,793
   
418,681
 
$
1,055,525
 
$
1,013,038


8


SCHEDULE 2

BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
 
(Thousands, except per share data)
Thirteen Weeks Ended
 
Thirty-nine Weeks Ended
 
         
 
October 28,
2006
 
October 29,
2005
 
October 28,
2006
 
October 29,
 2005
 
                         
Net Sales
$
676,812
 
$
617,676
 
$
1,831,669
 
$
1,692,439
 
Cost of Goods Sold
 
406,828
   
378,223
   
1,114,668
   
1,026,734
 
                         
Gross Profit
 
269,984
   
239,453
   
717,001
   
665,705
 
 - % of Sales
 
39.9%
   
38.8%
   
39.1%
   
39.3%
 
                         
Selling & Administrative Expenses
 
227,968
   
208,058
   
630,125
   
600,468
 
 - % of Sales
 
33.7%
   
33.7%
   
34.4%
   
35.5%
 
                         
Operating Earnings
 
42,016
   
31,395
   
86,876
   
65,237
 
                         
Interest Expense, Net
 
3,660
   
5,023
   
11,805
   
12,946
 
                         
Earnings Before Income Taxes
 
38,356
   
26,372
   
75,071
   
52,291
 
                         
Income Tax Provision
 
11,449
   
6,600
   
22,942
   
24,657
 
                         
NET EARNINGS
$
26,907
 
$
19,772
 
$
52,129
 
$
27,634
 
                         
Basic Net Earnings per Common Share
$
0.95
 
$
0.72
 
$
1.86
 
$
1.02
 
                         
Diluted Net Earnings per Common Share
$
0.93
 
$
0.70
 
$
1.80
 
$
0.97
 
                 
Basic Number of Shares
28,229
 
27,321
 
28,054
 
27,217
 
                 
Diluted Number of Shares
29,054
 
28,430
 
29,030
 
28,393
 
                 
   


9

SCHEDULE 3
BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Thousands)
Thirty-nine Weeks Ended
 
 
October 28,
 2006
 
October 29,
2005
 
         
OPERATING ACTIVITIES:
           
   Net earnings
$
52,129
 
$
27,634
 
   Adjustments to reconcile net earnings to
           
   net cash provided by operating activities:
           
      Depreciation and amortization
 
30,954
   
29,329
 
      Share based compensation expense
 
7,270
   
1,499
 
      Loss on disposal or impairment of facilities and equipment
 
2,053
   
2,251
 
      Provision for doubtful accounts
 
709
   
28
 
Foreign currency transaction losses
 
142
   
10
 
      Changes in operating assets and liabilities:
           
        Receivables
 
30,746
   
(2,609
)
        Inventories
 
(19,632
)
 
21,720
 
        Prepaid expenses and other current assets
 
719
   
(3,117
)
Trade payables and accrued expenses
 
(11,922
)
 
959
 
        Income taxes
 
1,394
   
(3,349
)
      Deferred rent
 
(69
)
 
1,357
 
      Deferred income taxes
 
732
   
2,363
 
      Other, net
 
(47
)
 
3,839
 
             
Net cash provided by operating activities
 
95,178
   
81,914
 
             
INVESTING ACTIVITIES:
           
Acquisition cost, net of cash received
 
(22,700
)
 
(206,026
)
   Capital expenditures
 
(37,507
)
 
(26,514
)
   Other
 
-
   
531
 
             
Net cash used by investing activities
 
(60,207
)
 
(232,009
)
             
FINANCING ACTIVITIES:
           
   Decrease in borrowings under Revolving Credit Agreement
 
(29,500
)
 
(24,500
)
   Proceeds from issuance of senior notes
 
-
   
150,000
 
   Debt issuance costs
 
-
   
(4,733
)
   Proceeds from stock options exercised
 
7,874
   
2,061
 
   Tax benefit related to share-based plans
 
6,568
   
864
 
   Dividends paid
 
(6,842
)
 
(5,507
)
             
Net cash (used) provided by financing activities
 
(21,900
)
 
118,185
 
             
Effect of exchange rate changes on cash
 
153
   
569
 
             
Increase (decrease) in cash and cash equivalents
 
13,224
   
(31,341
)
             
Cash and cash equivalents at beginning of period
 
34,288
   
79,448
 
             
Cash and cash equivalents at end of period
$
47,512
 
$
48,107
 
 
10

 
Table 1: Reconciliation of Third Quarter GAAP Net Earnings to Adjusted Net Earnings
 
dollars in thousands, except for per share data
           
 
3rd Quarter 2006*
 
3rd Quarter 2005
 
 
After-tax $
Per diluted share
 
After-tax $
Per diluted share
 
Net earnings
$26,907 
$0.93
 
$19,772
$0.70
 
             
Costs related to withdrawal from Bass license   
1,400
0.04
       
Charges related to closing Naturalizer stores
 
 
 
3,229 
0.11 
 
Adjusted net earnings
$28,307
$0.97
 
$23,001
$0.81
 
             
*Third quarter fiscal 2006 includes stock option expense of $0.04 per share with no related expense in the third quarter of fiscal 2005
 
 
 
Table 2: Reconciliation of First Nine Months GAAP Net Earnings to Adjusted Net Earnings

dollars in thousands, except for per share data
           
 
Nine Months 2006*
 
Nine Months 2005
 
 
After-tax $
Per diluted share
 
After-tax $
Per diluted share
 
Net earnings
$52,129
$1.80
 
$27,634
$0.97
 
             
Strategic initiatives costs
1,231
0.04
       
Insurance recoveries, net
(4,432)
(0.15)
       
Costs related to withdrawal from Bass license
1,400
0.04
       
Charges related to closing Naturalizer stores
     
5,027
0.18
 
Tax provision related to repatriation of foreign earnings
     
9,564
0.34
 
Bridge loan fee associated with Bennett acquisition
 
 
 
635
0.02
 
Adjusted net earnings
$50,328
$1.73
 
$42,860
$1.51
 
             
*First nine months fiscal 2006 includes stock option expense of $0.11 per share with no related expense in the first nine months of fiscal 2005
 

 
11

Table 3: Reconciliation of Fourth Quarter and Fiscal 2006 EPS Guidance (GAAP Basis) to Adjusted to Exclude Certain Charges and Recoveries (Non-GAAP)

The following is a reconciliation of our fourth quarter and full-year EPS guidance from GAAP estimated EPS to Adjusted Net Earnings per Diluted Share:

   
Estimated 4th Quarter 2006
 
4th Quarter 2005
 
   
Diluted
EPS (low)
 
Diluted
EPS (high)
 
Diluted EPS
 
               
Net Earnings*
 
$0.48
 
$0.53
 
$0.47
 
               
Charges / Other Items:
             
               
   Strategic initiative costs
 
0.14
 
0.14
 
-
 
               
   Incremental Bass exit losses
 
0.03
 
0.03
 
-
 
               
Tax repatriation charge
 
-
 
-
 
0.09
 
               
   Naturalizer store closing charges
 
-
 
-
 
0.15
 
               
Total Charges / Items
 
0.17
 
0.17
 
0.24
 
               
Adjusted Net Earnings
 
$0.65
 
$0.70
 
$0.71
 

   
Estimated Fiscal 2006
 
Fiscal 2005
 
   
Diluted
EPS (low)
 
Diluted
EP S (high)
 
Diluted EPS
 
               
Net Earnings*
 
$2.28
 
$2.33
 
$1.45
 
               
Charges / Other Items:
             
               
   Strategic initiative costs
 
0.18
 
0.18
 
-
 
               
   Incremental Bass exit losses
 
0.07
 
0.07
 
-
 
               
   Insurance recoveries, net
 
(0.15
)
(0.15
)
   
               
   Naturalizer store closing charges
 
-
 
-
 
0.33
 
               
   Tax repatriation charge
 
-
 
-
 
0.42
 
               
   Bridge loan fee
 
-
 
-
 
0.02
 
               
Total Charges / Items
 
0.10
 
0.10
 
0.77
 
               
Adjusted Net Earnings
 
$2.38
 
$2.43
 
$2.22
 

*Inclusive of estimated stock option expense of $0.04 and $0.15 per share for the Fourth Quarter and Full Year 2006, respectively with no related expense in the Fourth Quarter and Full Year 2005.

 
12

-----END PRIVACY-ENHANCED MESSAGE-----