XML 135 R115.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF PRINCIPAL ASSUMPTIONS USED IN VALUATION (Details)
Integer in Thousands
12 Months Ended
Oct. 04, 2022
USD ($)
$ / shares
Jun. 14, 2021
USD ($)
$ / shares
Feb. 17, 2021
USD ($)
$ / shares
Feb. 12, 2021
Dec. 31, 2022
Integer
IfrsStatementLineItems [Line Items]          
Grant date October 4, 2022 June 14, 2021 February 17, 2021    
Share price at date of grant 0.58 3.15 4.45   183,333
Volatility     107.00%    
Warrant life     5 years 5 years  
Dividend yield 0.00% 0.00% 0.00%    
Risk-free interest rate 3.96% 0.80% 0.57%    
Average fair value at grant date | $ $ 0.43 $ 2.50 $ 3.54    
Bottom of range [member]          
IfrsStatementLineItems [Line Items]          
Exercise price at date of grant $ 0.82 $ 3.42 $ 3.57    
Top of range [member]          
IfrsStatementLineItems [Line Items]          
Exercise price at date of grant $ 0.75 $ 4.35 $ 4.46    
Volatility 104.00% 115.00%      
Warrant life 5 years 5 years