XML 74 R56.htm IDEA: XBRL DOCUMENT v3.21.1
SHARE CAPITAL (Tables)
12 Months Ended
Dec. 31, 2020
SHARE CAPITAL  
Schedule of information about classes of share capital

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

 

2020

 

2019

 

    

Number

    

US$

    

Number

    

US$

 

 

of shares

 

‘000

 

of shares

 

‘000

Authorized:

 

  

 

  

 

  

 

  

Ordinary shares of US$0.008 each

 

  

 

  

 

  

 

  

At January 1 and December 31

 

50,000,000

 

1,200

 

50,000,000

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

 

 

2020

 

2019

 

 

    

Number

    

RMB

 

Number

    

RMB

 

 

 

of shares

 

‘000

 

of shares

 

‘000

 

Issued:

 

3,674,370

 

591

 

2,435,662

*

397

 

Outstanding and fully paid:

 

  

 

  

 

  

 

  

 

Ordinary shares of US$0.008 each

 

  

 

  

 

  

 

  

 

At January 1

 

2,435,662

 

397

 

5,678,703

 

306

 

Issuance of new shares for equity financing

 

1,156,251

 

181

 

1,200,000

 

67

 

Warrants exercised into shares

 

 —

 

 —

 

333,420

 

19

 

Equity compensation

 

82,457

 

13

 

94,862

 

 5

 

At December 31

 

3,674,370

 

591

(2)

2,435,662

*

397

(1)


(1) Equivalent to US$58,000

(2) Equivalent to US$91,000

* reflect 3:1 reverse stock split

Schedule of fair value of other than equity instrument explanatory

 

 

 

 

 

Grant date

    

 

December 4, 2018

 

Share price at date of grant (pre-reverse split)

 

US$

1.18

 

Exercise price at date of grant (investors and placement agent, respectively) (pre-reverse split)

 

US$

1.27 & 1.5875

 

Volatility

 

 

168

%

Warrant life

 

 

5 years

 

Dividend yield

 

 

 —

%

Risk-free interest rate

 

 

2.63

%

Fair value at grant date

 

US$

1.45

 

 


 

 

 

 

 

Grant date

    

 

December 18, 2019

 

Share price at date of grant (pre-reverse split)

 

US$

0.68

 

Exercise price at date of grant (investors and placement agent, respectively) (pre-reverse split)

 

US$

0.82 & 0.9375

 

Volatility

 

 

141

%

Warrant life

 

 

5 years

 

Dividend yield

 

 

 —

%

Risk-free interest rate

 

 

1.74

%

Average fair value at grant date

 

US$

0.598

 

 


 

 

 

 

 

Grant date (investors and placement agent, respectively)

    

 

May 27 and May 25, 2020

 

Share price at date of grant (investors and placement agent, respectively) (pre-reverse stock split)

 

US$

0.59 & 0.64

 

Exercise price at date of grant (investors and placement agent, respectively) (pre-reverse stock split)

 

US$

0.79 & 0.85

 

Volatility

 

 

100

%

Warrant life

 

 

5 years

 

Dividend yield

 

 

 —

%

Risk-free interest rate

 

 

0.34

%

Average fair value at grant date

 

US$

0.416

 

 

Schedule of summary of the warrant activity

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Remaining

 

 

 

 

Average

 

Contractual

 

 

Number of

 

Exercise

 

Term in

 

 

Warrants

 

Price

 

Years

Outstanding at January 1, 2019

 

247,619

 

$

7.74

 

4.19

Exercisable at January 1, 2019

 

247,619

 

$

7.74

 

4.19

Granted

 

420,000

 

 

2.49

 

5

Exercised

 

(111,140)

 

 

3.90

 

 —

Forfeited

 

 —

 

 

 —

 

 —

Expired

 

 —

 

 

 —

 

 —

Outstanding at December 31, 2019

 

556,479

 

 

4.56

 

4.38

Exercisable at December 31, 2019

 

556,479

 

 

4.56

 

4.38

Granted

 

404,415

 

 

0.80

 

5.00

Exercised

 

 —

 

 

 —

 

 —

Forfeited

 

 —

 

 

 —

 

 —

Expired

 

 —

 

 

 —

 

 —

Outstanding at December 31, 2020

 

960,894

 

$

1.21

 

3.85

Exercisable at December 31, 2020

 

960,894

 

$

1.21

 

3.85