XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Investments and Fair Value Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Investments And Fair Value Instruments [Abstract]  
Summary of Amortized Cost and Fair Value of Investment Securities Portfolio

The following tables summarize the amortized cost and fair value of the investment securities portfolio at June 30, 2021 and December 31, 2020.  

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

39,439

 

 

 

 

 

 

 

 

 

39,439

 

Total Assets at Fair Value

 

$

39,439

 

 

$

 

 

$

 

 

$

39,439

 

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,082

 

 

$

 

 

$

 

 

$

12,082

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

10,969

 

 

 

656

 

 

 

 

 

 

11,625

 

Total Assets at Fair Value

 

$

23,051

 

 

$

656

 

 

$

 

 

$

23,707

 

Summary of Fair Value of Investment Securities

The fair value of the investment securities at June 30, 2021 were as follows:

 

 

 

Fair Value Measurements at June 30, 2021

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

39,439

 

 

 

 

 

 

 

 

 

39,439

 

Total Assets at Fair Value

 

$

39,439

 

 

$

 

 

$

 

 

$

39,439

 

 

The fair value of the investment securities at December 31, 2020 were as follows:

 

 

 

Fair Value Measurements at December 31, 2020

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,082

 

 

$

 

 

$

 

 

$

12,082

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

11,625

 

 

 

 

 

 

 

 

 

11,625

 

Total Assets at Fair Value

 

$

23,707

 

 

$

 

 

$

 

 

$

23,707

 

Summary of Warrant Liabilities Measured and Recorded on Recurring Basis using Black-Scholes Model

The warrant liabilities were measured and recorded on a recurring basis using the Black-Scholes Model with the following assumptions at June 30, 2021 and December 31, 2020:  

 

 

 

January 2021 Warrants

 

 

September 2019 Warrants

 

 

June 2019 Warrants

 

 

March 2018 Warrants

 

 

 

June 30,

2021

 

 

December 31,

2020

 

 

June 30,

2021

 

 

December 31,

2020

 

 

June 30,

2021

 

 

December 31,

2020

 

 

June 30,

2021

 

 

December 31,

2020

 

Remaining term (in years)

 

 

5.08

 

 

 

 

 

 

3.70

 

 

 

4.20

 

 

 

3.46

 

 

 

3.96

 

 

 

1.72

 

 

 

2.22

 

Expected volatility

 

 

125.8

%

 

 

 

 

 

137.7

%

 

 

135.0

%

 

 

140.4

%

 

 

135.0

%

 

 

91.1

%

 

 

130.0

%

Risk-free interest rate

 

 

0.9

%

 

 

 

 

 

0.6

%

 

 

0.3

%

 

 

0.6

%

 

 

0.3

%

 

 

0.2

%

 

 

0.1

%

Expected dividend yield

 

 

0

%

 

 

 

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Summary of Changes in Fair Value and Other Adjustments of Liabilities

The following table sets forth the establishment of the Company’s Level 3 liabilities, as well as a summary of the changes in the fair value and other adjustments (in thousands):

 

 

 

(Level 3)

 

(Dollars in thousands)

 

 

Common Stock

Warrant

Liability -

March

2018

Purchase

Agreement

 

 

Common

Stock

Warrant

Liability -

June

2019

Offering

 

 

Common

Stock

Warrant

Liability -

September

2019

Offering

 

 

Common

Stock

Warrant

Liability -

January 2021

Offering

 

 

Contingent

Liabilities

 

 

Total

 

Balance as of December 31, 2020

 

 

$

662

 

 

$

832

 

 

$

1,214

 

 

$

-

 

 

$

2,280

 

 

$

4,987

 

Initial recognition

 

 

 

 

 

 

 

 

 

 

 

 

9,631

 

 

 

 

 

$

9,631

 

Change in fair value and

   other adjustments

 

 

 

(378

)

 

 

146

 

 

 

192

 

 

 

215

 

 

 

(140

)

 

$

36

 

Balance as of June 30, 2021

 

 

$

284

 

 

$

978

 

 

$

1,406

 

 

$

9,846

 

 

$

2,140

 

 

$

14,654