XML 47 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Investments and Fair Value Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Investments And Fair Value Instruments [Abstract]  
Summary of Amortized Cost and Fair Value of Investment Securities Portfolio

The following tables summarize the amortized cost and fair value of the investment securities portfolio at December 31, 2020 and December 31, 2019, and the corresponding amounts of unrealized gains and losses recognized in other income, net, in the consolidated statements of operations and comprehensive loss:

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,082

 

 

$

 

 

$

 

 

$

12,082

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

10,969

 

 

 

656

 

 

 

 

 

 

11,625

 

Total Assets at Fair Value

 

$

23,051

 

 

$

656

 

 

$

 

 

$

23,707

 

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

6,864

 

 

$

 

 

$

 

 

$

6,864

 

Commercial paper

 

 

900

 

 

 

 

 

 

 

 

 

900

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

3,300

 

 

 

 

 

 

 

 

 

3,300

 

Treasury bills

 

 

1,495

 

 

 

1

 

 

 

 

 

 

1,496

 

Commercial paper

 

 

12,119

 

 

 

 

 

 

 

 

 

12,119

 

Total Assets at Fair Value

 

$

24,678

 

 

$

1

 

 

$

 

 

$

24,679

 

Summary of Fair Value of Investment Securities

The fair value of the investment securities at December 31, 2020 were as follows:

 

 

 

Fair Value Measurements at December 31, 2020

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,082

 

 

$

 

 

$

 

 

$

12,082

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

11,625

 

 

 

 

 

 

 

 

 

11,625

 

Total Assets at Fair Value

 

$

23,707

 

 

$

 

 

$

 

 

$

23,707

 

The fair value of the investment securities at December 31, 2019 were as follows:

 

 

 

 

Fair Value Measurements at December 31, 2019

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

6,864

 

 

$

 

 

$

 

 

$

6,864

 

Commercial paper

 

 

 

 

 

900

 

 

 

 

 

 

900

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

 

 

 

3,300

 

 

 

 

 

 

3,300

 

Treasury bills

 

 

1,496

 

 

 

 

 

 

 

 

 

1,496

 

Commercial paper

 

 

 

 

 

12,119

 

 

 

 

 

 

12,119

 

Total Assets at Fair Value

 

$

8,360

 

 

$

16,319

 

 

$

 

 

$

24,679

 

Summary of Warrant Liabilities Measured and Recorded on Recurring Basis using Black-Scholes Model

 

The warrant liabilities were measured and recorded on a recurring basis using the Black-Scholes Model with the following assumptions at December 31, 2020 and 2019:  

 

 

 

September 2019 Warrants

 

 

June 2019 Warrants

 

 

June 2018 Warrants

 

 

March 2018 Warrants

 

 

 

December 31,

2020

 

 

December 31,

2019

 

 

December 31,

2020

 

 

December 31,

2019

 

 

December 31,

2020

 

 

December 31,

2019

 

 

December 31,

2020

 

 

December 31,

2019

 

Expected term (in years)

 

 

4.20

 

 

 

5.20

 

 

 

3.96

 

 

 

4.96

 

 

 

 

 

 

3.96

 

 

 

2.22

 

 

 

3.22

 

Expected volatility

 

 

135.0

%

 

 

120.0

%

 

 

135.0

%

 

 

120.0

%

 

 

 

 

 

123.0

%

 

 

130.0

%

 

 

125.0

%

Risk-free interest rate

 

 

0.3

%

 

 

1.7

%

 

 

0.3

%

 

 

1.7

%

 

 

 

 

 

1.7

%

 

 

0.1

%

 

 

1.6

%

Expected dividend yield

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

 

 

 

0

%

 

 

0

%

 

 

0

%

 

Summary of Changes in Fair Value and Other Adjustments of Liabilities The following table sets forth the establishment of the Company’s Level 3 liabilities, as well as a summary of the changes in the fair value and other adjustments (in thousands):

 

 

(Level 3)

 

(Dollars in thousands)

 

Common Stock

Warrant

Liability -

March

2018

Purchase

Agreement

 

 

Common

Stock

Warrant

Liability -

June 2018

Offering

 

 

Common

Stock

Warrant

Liability -

June

2019

Offering

 

 

Common

Stock

Warrant

Liability -

September

2019

Offering

 

 

Contingent

Liabilities

 

 

Total

 

Balance as of December 31, 2018

 

$

2,354

 

 

$

2,729

 

 

$

 

 

$

 

 

$

3,000

 

 

$

8,083

 

Common stock and warrants

   issued in conjunction with

   June 2019 Offering

 

 

 

 

 

 

 

 

4,198

 

 

 

 

 

 

 

 

$

4,198

 

Common stock and warrants

   issued in conjunction with

  September 2019 Offering

 

 

 

 

 

 

 

 

 

 

 

3,428

 

 

 

 

 

$

3,428

 

Change in fair value and

   other adjustments

 

 

2,225

 

 

 

2,715

 

 

 

4,811

 

 

 

(508

)

 

 

(1,000

)

 

$

8,243

 

Exercise of warrants

 

 

-

 

 

 

-

 

 

 

(7,016

)

 

 

-

 

 

 

-

 

 

$

(7,016

)

Balance as of December 31, 2019

 

$

4,579

 

 

$

5,444

 

 

$

1,993

 

 

$

2,920

 

 

$

2,000

 

 

$

16,936

 

Change in fair value and

   other adjustments

 

 

(2,277

)

 

 

(1,426

)

 

 

(1,161

)

 

 

(1,706

)

 

 

 

 

$

(6,570

)

Exercise of warrants

 

 

(1,641

)

 

 

(4,018

)

 

 

 

 

 

 

 

 

 

 

$

(5,659

)

ISI acquisition contingent

   consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280

 

 

$

280

 

Balance as of December 31, 2020

 

$

662

 

 

$

 

 

$

832

 

 

$

1,214

 

 

$

2,280

 

 

$

4,987