XML 32 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Warrants
12 Months Ended
Dec. 31, 2020
Warrants And Rights Note Disclosure [Abstract]  
Warrants

Note 13. Warrants

 

Common Stock Warrant transactions

 

In May 2020, several existing accredited investors exercised the June 2018 Warrants (the “May 2020 Warrant Exercise Transaction”) to purchase up to an aggregate of 1,392,345 shares of the Company’s common stock at a reduced exercise price of $4.90 per share for gross proceeds of $6.8 million. As consideration for the exercise of the June 2018 Warrants, the Company issued new unregistered warrants to purchase up to 1,392,345 shares of common stock (the “May 2020 Warrants”) at an exercise price of $4.775 per share with an exercise period of five years from the date of issuance. The May 2020 Warrants were valued at $4.4 million, which was calculated using the Black-Scholes Model with the following assumptions: volatility of 128 percent, stock price of $3.81, and risk-free rate of 0.38%. In connection with the May 2020 Warrant Exercise Transaction, the Company granted to a placement agent warrants to purchase a total of 69,617 shares of common stock (the “May 2020 Placement Agent Warrants”) that have an exercise price per share equal to $6.125 and a term of five years. The value of the May 2020 Placement Agent Warrants was determined to be $215,000 using the Black-Scholes Model. The Company recognized a gain on extinguishment of warrant liability in the amount of $47,000 associated with this transaction, during the quarter ended June 30, 2020.

In July 2020, an existing accredited investor exercised its March 2018 Warrants (the “July 2020 Warrant Exercise Transaction”) to purchase up to an aggregate of 641,416 shares of the Company’s common stock at a reduced exercise price of $3.975 per share for gross proceeds of $2.6 million. As consideration for the exercise of these March 2018 Warrants, the Company issued new unregistered warrants to purchase up to 641,416 shares of common stock (the “July 2020 Warrants”) at an exercise price of $3.85 per share with an exercise period of 5.5 years from the date of issuance. The July 2020 Warrants were valued at $2.1 million, which was calculated using the Black-Scholes Model with the following assumptions: volatility of 126 percent, stock price of $3.73, and risk-free rate of 0.35%. In connection with the July 2020 Warrant Exercise Transaction, the Company granted to a placement agent warrants to purchase a total of 32,071 shares of common stock (the “July 2020 Placement Agent Warrants”) that have an exercise price per share equal to $4.969 and a term of 5.5 years. The value of the July 2020 Placement Agent Warrants was determined to be $101,000 using the Black-Scholes Model. The Company recognized a loss on extinguishment of warrant liability in the amount of $682,000 associated with this transaction, during the quarter ended September 30, 2020.

Equity Classified Common Stock Warrants

In connection with professional services agreements with non-affiliated third parties, during the years ended December 31, 2020 and 2019, the Company issued service and performance warrants (“Service and Performance Warrants”).

As of December 31, 2020, the Company issued the following warrants to purchase shares of its common stock. These warrants are exercisable any time at the option of the holder until their expiration date.  

 

 

 

Issuance Date

 

Term

 

Exercise

Price Per

Share

 

 

Warrants

Exercised

during the

Year Ended

December 31,

2019

 

 

Warrants

Outstanding at

December 31,

2019

 

 

Warrants

Exercised

during the

Year Ended

December 31,

2020

 

 

Warrants

Outstanding at

December 31,

2020

 

December 2020 Warrants

 

December 2020

 

5.5 years

 

$

3.00

 

 

 

 

 

 

 

 

 

 

 

 

2,618,658

 

December 2020 Placement Agent Warrants

 

December 2020

 

5 years

 

$

3.82

 

 

 

 

 

 

 

 

 

 

 

 

130,933

 

July 2020 Warrants

 

July 2020

 

5.5 years

 

$

3.85

 

 

 

 

 

 

 

 

 

 

 

 

641,416

 

July 2020 Placement Agent Warrants

 

July 2020

 

5.5 years

 

$

4.97

 

 

 

 

 

 

 

 

 

 

 

 

32,071

 

May 2020 Warrants

 

May 2020

 

5 years

 

$

4.78

 

 

 

 

 

 

 

 

 

 

 

 

1,392,345

 

May 2020 Placement Agent Warrants

 

May 2020

 

5 years

 

$

6.13

 

 

 

 

 

 

 

 

 

 

 

 

69,617

 

March 2020 Service and Performance Warrants

 

March 2020

 

3 years

 

$

2.50

 

 

 

 

 

 

 

 

 

 

 

 

18,350

 

February 12, 2020 Service and Performance Warrants

 

February 2020

 

2 years

 

$

4.71

 

 

 

 

 

 

 

 

 

 

 

 

150,000

 

February 3, 2020 Service and Performance Warrants

 

February 2020

 

2 years

 

$

4.91

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

September 2019 Placement Agent Warrants

 

September 2019

 

5 years

 

$

9.48

 

 

 

 

 

 

65,942

 

 

 

 

 

 

65,942

 

August 2019 Service and Performance Warrants

 

August 2019

 

2 years

 

$

1.92

 

 

 

 

 

 

20,000

 

 

 

 

 

 

20,000

 

July 2019 Service and Performance Warrants

 

July 2019

 

2 years

 

$

2.19

 

 

 

 

 

 

10,000

 

 

 

 

 

 

10,000

 

June 2019 Placement Agent Warrants

 

June 2019

 

5 years

 

$

6.29

 

 

 

 

 

 

74,479

 

 

 

 

 

 

74,479

 

April 2019 Service and Performance Warrants

 

April 2019

 

5 years

 

$

6.18

 

 

 

 

 

 

145,154

 

 

 

 

 

 

145,154

 

June 2018 Placement Agent Warrants

 

June 2018

 

5 years

 

$

12.57

 

 

 

 

 

 

69,617

 

 

 

 

 

 

69,617

 

March 2018 Placement Agent Warrants

 

March 2018

 

5 years

 

$

41.56

 

 

 

 

 

 

15,038

 

 

 

 

 

 

15,038

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

400,230

 

 

 

 

 

 

5,463,620

 

 

Liability Classified Common Stock Warrants

Certain warrants contain a contingent cash payment feature and therefore were accounted for as a liability at the date of issuance and are adjusted to fair value at each balance sheet date.  The change in fair value of the warrant liability is recorded as change in fair value of common stock warrant liabilities in the consolidated statements of operations and comprehensive loss. The key terms and activity of the liability classified common stock warrants are summarized as follows: 

 

 

 

Issuance Date

 

Term

 

Exercise

Price Per

Share

 

 

Warrants

Exercised

during the

Year Ended

December 31,

2019

 

 

Warrants

Outstanding at

December 31,

2019

 

 

Warrants

Exercised

during the

Year Ended

December 31,

2020

 

 

Warrants

Outstanding at

December 31,

2020

 

September 2019 Warrants

 

September 2019

 

5.5 years

 

$

7.52

 

 

 

 

 

 

659,414

 

 

 

 

 

 

659,414

 

June 2019 Warrants

 

June 2019

 

5.5 years

 

$

5.00

 

 

 

1,053,745

 

 

 

435,830

 

 

 

 

 

 

435,830

 

June 2018 Warrants

 

June 2018

 

5.5 years

 

$

9.94

 

 

 

 

 

 

1,392,345

 

 

 

1,392,345

 

 

 

 

March 2018 Warrants

 

March 2018

 

5 years

 

$

10.73

 

 

 

 

 

 

1,282,832

 

 

 

641,416

 

 

 

641,416

 

Total

 

 

 

 

 

 

 

 

 

 

1,053,745

 

 

 

3,770,421

 

 

 

2,033,761

 

 

 

1,736,660

 

 

See Note 6 for the Black-Scholes option-pricing model and weighted-average assumptions used to estimate the fair value of the warrant liabilities.