XML 173 R59.htm IDEA: XBRL DOCUMENT v3.25.2
Investments and Fair Value Instruments - Summary of Changes in Fair Value and Other Adjustments of Assets and Liabilities (Detail) - Level 3 [Member] - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance $ 4,981 $ 3,257
Initial recognition   250
Change in fair value and other adjustments (2,862) 1,474
Ending Balance 2,119 4,981
March 2023 Options - Series A [Member]    
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance 2,285 1,008
Initial recognition   0
Change in fair value and other adjustments (1,562) 1,277
Ending Balance 723 2,285
March 2023 Options - Series B [Member]    
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance 0 41
Initial recognition   0
Change in fair value and other adjustments   (41)
Ending Balance   0
March 2023 Placement Agent Options [Member]    
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance 90 46
Initial recognition   0
Change in fair value and other adjustments (59) 44
Ending Balance 31 90
August 2022 Options [Member]    
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance 349 159
Initial recognition   0
Change in fair value and other adjustments (236) 190
Ending Balance 113 349
August 2022 Placement Agent Options [Member]    
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance 7 3
Initial recognition   0
Change in fair value and other adjustments (5) 4
Ending Balance 2 7
Note Receivable Bifurcated Derivatives [Member]    
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance 250 0
Initial recognition   250
Change in fair value and other adjustments 0 0
Ending Balance 250 250
Contingent Liabilities [Member]    
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]    
Beginning Balance 2,000 2,000
Initial recognition   0
Change in fair value and other adjustments (1,000) 0
Ending Balance $ 1,000 $ 2,000