XML 118 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Revenues:        
Total revenues $ 1,200,000 $ 987,000 $ 5,045,000 $ 4,454,000
Operating expenses (income):        
Cost of revenues 682,000 471,000 2,963,000 2,174,000
Research and development 0 6,000 53,000 64,000
Gain on sale of intangible assets (750,000) 0 (4,000,000) 0
Gain on sale of property and equipment     0 (29,000)
Impairment of property and equipment 0 36,000 36,000 0
Change in fair value of contingent consideration (1,000,000) 0    
Impairment of ROU asset     0 113,000
Selling, general and administrative 1,738,000 2,062,000 9,641,000 8,234,000
Total operating expenses 670,000 2,575,000 8,693,000 10,556,000
Loss from operations 530,000 (1,588,000) (3,648,000) (6,102,000)
Interest income 207,000 45,000 782,000 695,000
Other income , net 0 3,000 31,000 48,000
Valuation loss on March 2023 PIPE     0 (6,076,000)
Change in fair value of common stock warrant and option liabilities 1,862,000 593,000 (1,474,000) 6,544,000
Issuance and offering costs allocated to liability classified options     0 (430,000)
Net loss from continuing operations before income taxes     (4,309,000) (5,321,000)
Income tax expense     (8,000) (8,000)
Net income (loss) from continuing operations 2,599,000 (947,000) (4,317,000) (5,329,000)
Net loss from discontinued operations 0 (1,476,000)    
Net loss 2,599,000 (2,423,000) (7,038,000) (13,986,000)
Net loss attributable to non-controlling interest     0 (5,000)
Net income (loss) attributable to common stockholders $ 2,599,000 $ (2,423,000) $ (7,038,000) $ (13,981,000)
Net loss per share attributable to common stockholders:        
Basic net income (loss) per share attributable to common stockholders from continuing operations $ 1.9 $ (0.7) $ (3.17) $ (4.3)
Diluted net income (loss) per share attributable to common stockholders from continuing operations 1.9 (0.7) (3.17) (4.3)
Basic net income (loss) per share attributable to common stockholders from discontinued operations 0 (1.08) (2) (6.99)
Diluted net income (loss) per share attributable to common stockholders from discontinued operations 0 (1.08) (2) (6.99)
Net income (loss) per basic share attributable to common stockholders 1.9 (1.78) (5.17) (11.29)
Net income (loss) per diluted share attributable to common stockholders $ 1.9 $ (1.78) $ (5.17) $ (11.29)
Weighted-average number of shares used in per share calculations:        
Weighted average shares - Basic 1,366,060 1,361,657 1,363,303 1,236,934
Weighted average shares - Diluted 1,366,203 1,361,657 1,363,303 1,236,934
Other comprehensive income (loss), net of tax        
Unrealized gains on available-for-sale securities $ 0 $ 60,000 $ 127,000 $ 101,000
Reclassification adjustment for gains on available-for-sale securities included in net loss     (228,000) 0
Other comprehensive income 0 60,000    
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax, Total   60,000 (101,000) 101,000
Comprehensive loss 2,599,000 (2,363,000) (7,139,000) (13,880,000)
Body Care        
Operating expenses (income):        
Net loss from discontinued operations     0 (821,000)
Good Wheat [Member]        
Operating expenses (income):        
Net loss from discontinued operations     (2,721,000) (7,836,000)
Product        
Revenues:        
Total revenues $ 1,200,000 $ 987,000 5,012,000 4,437,000
License        
Revenues:        
Total revenues     7,000 17,000
Royalty        
Revenues:        
Total revenues     $ 26,000 $ 0