XML 136 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Income Tax Disclosure [Abstract]    
Income Taxes Income Taxes

Income tax expense during interim periods is based on applying an estimated annual effective income tax rate to year-to-date income, plus any significant unusual or infrequently occurring items that are recorded in the interim period. The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in various jurisdictions, permanent and temporary differences, and the likelihood of recovering deferred tax assets generated in the current year. The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is obtained, additional information becomes known, or as the tax environment changes.

The interim financial statement provision for income taxes is different from the amounts computed by applying the United States federal statutory income tax rate of 21%. The Company’s effective tax rate was 0.00% for each of the three months ended March 31, 2025 and 2024. The difference between the effective tax rate and the federal statutory rate of 21% was primarily due to the full valuation allowance recorded on the Company’s net deferred tax assets.

During the three months ended March 31, 2025, there were no material changes to the Company’s uncertain tax positions.

In February 2023, the Company received notification from the Internal Revenue Service that our Archipelago joint venture was selected for audit for the 2021 tax year. The Company received the IRS Notice of Proposed Partnership Adjustment during the third quarter of 2024, accepted the adjustments, and submitted the push out election forms during the first quarter of 2025, to push the audit adjustments to the partners. Arcadia will adjust their balance of available tax net operating losses with the filing of their 2024 income tax returns, which have already been adjusted for financial statements purposes, and expects to incur no penalties or interest due.

The Company is currently not under audit for state purposes.

 

Note 17. Income Taxes

The components of loss before income taxes are as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Domestic

 

$

(7,030

)

 

$

(13,978

)

Foreign

 

 

 

 

 

 

Loss before income taxes

 

$

(7,030

)

 

$

(13,978

)

The total income tax provision for each of the years ended December 31, 2024 and 2023 was expense of $8,000 and is comprised of current state taxes and current foreign taxes withheld by governmental agencies outside of the United States, as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

(8

)

 

 

(7

)

Foreign

 

 

 

 

 

(1

)

Total current tax (expense)

 

 

(8

)

 

 

(8

)

Deferred:

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

Total deferred tax (expense)

 

 

 

 

 

 

Total tax (expense)

 

$

(8

)

 

$

(8

)

The Company operates in only one federal jurisdiction, the United States. The following is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Expected income tax provision at the federal statutory rate

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefits

 

 

(1.2

)%

 

 

5.0

%

Change in valuation allowance

 

 

(15.5

)%

 

 

(26.6

)%

Derivative liability

 

 

(4.4

)%

 

 

9.8

%

PIPE Transactions

 

 

 

 

 

(9.8

)%

Other

 

 

 

 

 

0.5

%

Income tax provision

 

 

(0.1

)%

 

 

(0.1

)%

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, net operating loss carryforwards (“NOLs”) and other tax credits. Significant components of the Company’s deferred tax assets and liabilities are as follows (in thousands):

 

 

 

As of December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

25,336

 

 

$

23,160

 

Stock-based compensation

 

 

932

 

 

 

4,654

 

Accrued payroll and benefits

 

 

47

 

 

 

342

 

Research and development credits

 

 

16

 

 

 

16

 

Fixed asset basis difference

 

 

106

 

 

 

87

 

Inventory reserve

 

 

3

 

 

 

102

 

Charitable contributions

 

 

3

 

 

 

3

 

Income from partnerships

 

 

217

 

 

 

231

 

Lease liability

 

 

42

 

 

 

261

 

Other accounts receivable reserve

 

 

101

 

 

 

147

 

Amortized intangibles

 

 

725

 

 

 

755

 

Goodwill

 

 

344

 

 

 

358

 

Section 174 Capitalization

 

 

566

 

 

 

583

 

Total deferred tax assets

 

 

28,438

 

 

 

30,699

 

Deferred tax liabilities:

 

 

 

 

 

 

Right of use asset

 

 

(68

)

 

 

(205

)

Total deferred tax liabilities

 

 

(68

)

 

 

(205

)

Less valuation allowance

 

 

(28,370

)

 

 

(30,494

)

Net deferred tax assets

 

$

 

 

$

 

Realization of the deferred tax assets is dependent upon future taxable income, if any, the amount and timing of which are uncertain. Accordingly, the net deferred tax assets have been offset by a valuation allowance. The net valuation allowance increased by $2.1 million and $3.7 million during the years ended December 31, 2024 and 2023, respectively.

At December 31, 2024, the Company had federal and state NOLs aggregating approximately $101.5 million and $69.1 million, respectively. At December 31, 2024, the utilization of a portion of the federal NOLs is subject to an annual limitation under Section 382 of the Internal Revenue Code (IRC). Of the $235.6 million of federal NOLs available, approximately $134.1 million are unavailable due to ownership changes as defined in IRC Section 382. If not utilized, the federal and state NOLs will continue to expire in 2025. IRC Section 382 may also limit NOLs generated after 2022 and in future years.

The Company evaluates deferred tax assets, including the benefit from NOLs, to determine if a valuation allowance is required. Such evaluation is based on consideration of all available evidence using a “more likely than not” standard with significant weight being given to evidence that can be objectively verified. This assessment considers, among other matters, the nature, frequency, and severity of current and cumulative losses; forecasts of future profitability; the length of statutory carryforward periods; the Company’s experience with operating losses; and tax-planning alternatives. The significant piece of objective negative evidence evaluated was the cumulative loss incurred through the year ended December 31, 2024. Given this evidence and the expectation to incur operating losses in the foreseeable future, a full valuation allowance has been recorded against the net deferred tax asset. The Company will continue to maintain a full valuation allowance against the entire amount of its net deferred tax asset, until such time as the Company has determined that the weight of the objectively verifiable positive evidence exceeds that of the negative evidence. Although the Company has established a full valuation allowance on its net deferred tax asset, for Federal tax losses before 2018 and for all state tax losses, it has not forfeited the right to carryforward tax losses and apply such tax losses against future taxable income, thereby reducing its future tax obligations. Federal tax losses generated in 2018 and later do not expire. The Company is subject to taxation in the United States and various state jurisdictions. As of December 31, 2024, the Company’s tax years for 2005 through 2023 are generally subject to examination by the tax authorities. The years are open back to 2005 to the extent the NOLs being carried forward were generated then.

 

The Company had the following unrecognized tax benefits (in thousands), none of which, if recognized, would impact the Company’s effective tax rate:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Unrecognized tax benefit beginning balance

 

$

16

 

 

$

16

 

Increases for tax positions taken in prior years

 

 

 

 

 

 

Decreases for tax positions taken in prior years

 

 

 

 

 

 

Increases for tax positions taken in current years

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

Unrecognized tax benefit ending balance

 

$

16

 

 

$

16

 

The Company does not anticipate its total unrecognized tax benefits as of December 31, 2024 will significantly change due to settlement of examination or the expiration of statute of limitations during the next 12 months. The Company is currently unaware of any uncertain tax positions that could result in significant additional payments, accruals or other material deviation in this estimate over the next 12 months.

The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in the provision for income taxes. As of December 31, 2024, the Company has not recognized any interest and penalties related to uncertain tax positions.

In February 2023, the Company received notification from the Internal Revenue Service that our Archipelago joint venture was selected for audit for the 2021 tax year. The Company received the IRS Notice of Proposed Partnership Adjustment during the third quarter of 2024, accepted the adjustments, and submitted the push out election forms during the first quarter of 2025, to push the audit adjustments to the partners. Arcadia will adjust their balance of available tax net operating losses with the filing of their 2024 income tax returns, which have already been adjusted for financial statements purposes, and expects to incur no penalties or interest due.

 

The Company is currently not under audit for state purposes.