XML 132 R18.htm IDEA: XBRL DOCUMENT v3.25.2
Leases
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Lessee Disclosure [Abstract]    
Leases

10. Leases

Operating Leases

As of March 31, 2025, the Company leases office space in Dallas, TX and Sacramento, CA. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these short-term leases on a straight-line basis.

Some leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years. The exercise of lease renewal options is at the Company’s sole discretion. In January 2024, the Company exercised its option to renew the facility lease in American Falls, Idaho for one year through December 31, 2024. The lease renewal resulted in recognition of additional right-of-use asset and lease liability of $86,000 on the condensed consolidated balance sheet. The Company subsequently terminated the facility lease in American Falls, Idaho effective July 2024.

 

The Company’s lease agreements do not contain any material variable lease payments, material residual value guarantees or material restrictive covenants. Leases consisted of the following (in thousands):

 

Leases

 

Classification

 

March 31, 2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

 

 

Operating lease assets

 

 Right of use asset

 

$

19

 

 

$

137

 

Total leased assets

 

 

 

$

19

 

 

$

137

 

Liabilities

 

 

 

 

 

 

 

 

Current - Operating

 

 Operating lease liability- current

 

$

21

 

 

$

155

 

Total leased liabilities

 

 

 

$

21

 

 

$

155

 

 

Lease Cost

 

Classification

 

Three
Months Ended
March 31, 2025

 

 

Three
Months Ended
March 31, 2024

 

Operating lease cost

 

SG&A Expenses

 

$

119

 

 

$

265

 

Short term lease cost

 

SG&A Expenses

 

 

3

 

 

 

3

 

Sublease income (1)

 

SG&A Expenses

 

 

(143

)

 

 

(121

)

Net lease (income) cost

 

 

 

$

(21

)

 

$

147

 

 

 

(1) Sublease income is recorded as a reduction to lease expense.

 

Lease Term
and Discount Rate

 

March 31, 2025

 

 

December 31, 2024

 

Weighted-average remaining
   lease term (years)

 

 

0.5

 

 

 

0.6

 

Weighted-average discount rate

 

 

6.5

%

 

 

6.5

%

Note 16. Leases

Operating Leases

As of December 31, 2024, the Company leases office space in Dallas, TX, Davis and Sacramento, CA, as well as additional buildings, land and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these short-term leases on a straight-line basis. The Company subleases the Davis office to third parties.

Some leases (the Dallas and Davis offices, a warehouse, and a copy machine) include one or more options to renew, with renewal terms that can extend the lease term from one to six years. The exercise of lease renewal options is at the Company’s sole discretion. In January 2024, the Company exercised its option to renew the facility lease in American Falls, Idaho for one year through December 31, 2024. The lease renewal resulted in recognition of additional right-of-use asset and lease liability of $86,000 on the consolidated balance sheet. The Company subsequently terminated the facility lease in American Falls, Idaho effective July 2024.

 

The Company’s lease agreements do not contain any material variable lease payments, material residual value guarantees or material restrictive covenants. Leases consisted of the following (in thousands):

 

Leases

 

Classification

 

December 31, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

 

 

Operating lease assets

 

Right of use asset

 

$

137

 

 

$

792

 

Total leased assets

 

 

 

$

137

 

 

$

792

 

Liabilities

 

 

 

 

 

 

 

 

Current - Operating

 

Operating lease liability - current

 

$

155

 

 

$

852

 

Noncurrent - Operating

 

Operating lease liability - noncurrent

 

 

 

 

 

155

 

Total leased liabilities

 

 

 

$

155

 

 

$

1,007

 

 

Lease Cost

 

Classification

 

For the
Year Ended
December 31,
2024

 

 

For the
Year Ended
December 31,
2023

 

Operating lease cost

 

SG&A and R&D Expenses

 

$

850

 

 

$

763

 

Short term lease cost

 

SG&A and R&D Expenses

 

 

13

 

 

 

13

 

Sublease income (1)

 

SG&A and R&D Expenses

 

 

(547

)

 

 

(450

)

Net lease cost

 

 

 

$

316

 

 

$

326

 

 

(1)
Sublease income is recorded as a reduction to lease expense.

 

Lease Term and Discount Rate

 

December 31, 2024

 

 

December 31, 2023

 

Weighted-average remaining
   lease term (years)

 

 

0.6

 

 

 

2.3

 

Weighted-average discount rate

 

 

6.5

%

 

 

6.0

%

 

The maturities of the operating lease liabilities as of December 31, 2024 are as follows (in thousands):

 

Years Ending December 31,

 

Amounts

 

2025

 

 

155

 

Total current operating lease payments

 

$

155