XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (2,423,000) $ (9,384,000) $ (14,000,000)
Adjustments to reconcile net loss to cash used in operating activities:      
Change in fair value of common stock warrant and option liabilities (593,000) (940,000)  
Issuance and offering costs allocated to liability classified options 0 430,000  
Valuation loss on March 2023 PIPE 0 6,076,000  
Depreciation 51,000 71,000  
Lease amortization 177,000 180,000  
Loss (Gain) on disposal of property and equipment 2,000 (19,000)  
Stock-based compensation 138,000 212,000  
Write-down of inventories 0 23,000  
Impairment of property and equipment 36,000 0  
Changes in operating assets and liabilities:      
Accounts receivable and other receivables (246,000) 80,000  
Inventories 303,000 (37,000)  
Prepaid expenses and other current assets 275,000 203,000  
Accounts payable and accrued expenses (678,000) (149,000)  
Amounts due to related parties 17,000 (33,000)  
Other current liabilities 0 12,000  
Operating lease liabilities (269,000) (191,000)  
Net cash used in operating activities (3,210,000) (3,466,000) 15,300,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from sale of property and equipment 17,000 30,000  
Purchases of property and equipment (13,000) 0  
Proceeds from sale of Verdeca - earn-out received 0 285,000  
Net cash provided by investing activities 4,000 315,000  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from ESPP purchases 5,000 5,000  
Net cash provided by financing activities 5,000 5,505,000  
Net (decrease) increase in cash and cash equivalents (3,201,000) 2,354,000  
Cash and cash equivalents - beginning of period 6,518,000 20,644,000 20,644,000
Cash and cash equivalents - end of period 3,317,000 22,998,000 $ 6,518,000
NONCASH INVESTING AND FINANCING ACTIVITIES:      
Proceeds from sale of property and equipment in accounts receivable and other receivables 12,000 0  
Purchases of property and equipment in accounts payable and accrued expenses 13,000 0  
Right of use assets obtained in exchange for new operating lease liabilities 86,000 0  
Proceeds from sale of Verdeca in accounts receivable and other receivables 0 285,000  
March 2023 PIPE [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of common stock, pre-funded warrants and preferred investment options from March 2023 PIPE 0 5,997,000  
Payments of offering costs relating to March 2023 PIPE 0 (497,000)  
NONCASH INVESTING AND FINANCING ACTIVITIES:      
Accrued legal and accounting fees included in offering costs related to March 2023 PIPE 0 51,000  
Common stock options issued to placement agent and included in offering costs 0 212,000  
Warrant and option modifications included in Valuation loss on March 2023 PIPE $ 0 $ 404,000