XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Arcadia Wellness [Member]
August 2022 Offering [Member]
January 2021 PIPE [Member]
Common Stock [Member]
Common Stock [Member]
Arcadia Wellness [Member]
Common Stock [Member]
August 2022 Offering [Member]
Common Stock [Member]
January 2021 PIPE [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Arcadia Wellness [Member]
Additional Paid-In Capital [Member]
August 2022 Offering [Member]
Additional Paid-In Capital [Member]
January 2021 PIPE [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Stockholders Equity, Beginning Balance at Dec. 31, 2020 $ 28,552       $ 54       $ 239,496       $ (211,825) $ 827
Stockholders Equity, Beginning Balance, Shares at Dec. 31, 2020         336,272                  
Issuance of shares       $ 15,516       $ 8       $ 15,508    
Issuance of shares, Shares               196,920            
Offering costs       (2,084)               (2,084)    
Issuance of placement agent warrants       $ 942               $ 942    
Issuance of common stock at closing of acquisition transaction   $ 2,053       $ 1       $ 2,052        
Issuance of common stock at closing of acquisition transaction, Shares           20,686                
Issuance of shares related to exercise of Service and Performance Warrants 22               22          
Issuance of shares related to exercise of Service and Performance Warrants, Shares         350                  
Issuance of shares related to employee stock purchase plan 38               38          
Issuance of shares related to employee stock purchase plan, Shares         381                  
Stock-based compensation 1,541               1,541          
Non-controlling interest contributions 750                         750
Net loss (16,134)                       (14,660) (1,474)
Stockholders Equity, Ending Balance at Dec. 31, 2021 31,196       $ 63       257,515       (226,485) 103
Stockholders Equity, Ending Balance (Accounting Standards Update 2020-06 Retrospective [Member]) at Dec. 31, 2021 $ 3,392               19,390       (15,998)  
Stockholders Equity, Ending Balance, Shares at Dec. 31, 2021         554,609                  
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2020-06 [Member]                          
Issuance of shares     $ 1,176       $ 2       $ 1,174      
Issuance of shares, Shares             61,250              
Offering costs     $ (365)               $ (365)      
Issuance of shares related to employee stock purchase plan $ 7               7          
Issuance of shares related to employee stock purchase plan, Shares         220                  
Stock-based compensation 1,106               1,106          
Net loss (15,612)                       (15,376) (236)
Stockholders Equity, Ending Balance at Dec. 31, 2022 $ 20,900       $ 65       $ 278,827       $ (257,859) $ (133)
Stockholders Equity, Ending Balance, Shares at Dec. 31, 2022         616,079