XML 55 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Components of Loss Before Income Taxes

The components of loss before income taxes are as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Domestic

 

$

(15,598

)

 

$

(16,006

)

Foreign

 

 

 

 

 

(126

)

Loss before income taxes

 

$

(15,598

)

 

$

(16,132

)

 

Schedule of Income Tax Expense Comprised of Current State Taxes and Foreign Taxes

The total income tax expense for the years ended December 31, 2022 and 2021 was $14,000 and $2,000, respectively, and is comprised of current state taxes and foreign taxes withheld by governmental agencies outside of the United States, as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

(13

)

 

 

(2

)

Foreign

 

 

(1

)

 

 

 

Total current tax (expense)

 

 

(14

)

 

 

(2

)

Deferred:

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

Total deferred tax (expense)

 

 

 

 

 

 

Total tax (expense)

 

$

(14

)

 

$

(2

)

Reconciliation of the Statutory Federal Income Tax Rate The following is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Expected income tax provision at the federal statutory rate

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefits

 

 

16.0

%

 

 

(20.1

)%

Impact of Section 382 Study

 

 

 

 

 

(10.4

)%

Change in valuation allowance

 

 

(40.9

)%

 

 

(0.4

)%

Transaction costs

 

 

 

 

 

(1.0

)%

Derivative liability

 

 

4.1

%

 

 

11.7

%

Contingent Consideration Release

 

 

0.1

%

 

 

 

Non-controlling interest

 

 

(0.3

)%

 

 

(1.9

)%

Gain on debt extinguishment

 

 

 

 

 

1.5

%

Other

 

 

(0.1

)%

 

 

(0.4

)%

Income tax provision

 

 

(0.1

)%

 

 

 

 

Deferred Tax Assets and Liabilities Significant components of the Company’s deferred tax assets and liabilities are as follows (in thousands):

 

 

 

As of December 31,

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

19,654

 

 

$

14,586

 

Unearned revenue

 

 

 

 

 

1

 

Stock-based compensation

 

 

4,541

 

 

 

3,677

 

Accrued payroll and benefits

 

 

296

 

 

 

3

 

Research and development credits

 

 

16

 

 

 

16

 

Fixed asset basis difference

 

 

54

 

 

 

73

 

Inventory reserve

 

 

445

 

 

 

422

 

Charitable contributions

 

 

2

 

 

 

2

 

Income from partnerships

 

 

97

 

 

 

163

 

Lease liability

 

 

531

 

 

 

752

 

Contingent consideration

 

 

 

 

 

456

 

Allowance for bad debt

 

 

65

 

 

 

27

 

Amortized intangibles

 

 

819

 

 

 

660

 

Goodwill

 

 

393

 

 

 

366

 

Section 174 Capitalization

 

 

340

 

 

 

 

Total deferred tax assets

 

 

27,253

 

 

 

21,204

 

Deferred tax liabilities:

 

 

 

 

 

 

Right of use asset

 

 

(486

)

 

 

(699

)

Amortizable intangibles

 

 

 

 

 

 

Income from partnerships

 

 

 

 

 

 

Other

 

 

 

 

 

 

Total deferred tax liabilities

 

 

(486

)

 

 

(699

)

Less valuation allowance

 

 

(26,767

)

 

 

(20,505

)

Net deferred tax assets

 

$

 

 

$

 

Schedule of Unrecognized Tax Benefits

As of December 31, 2022, the Company had the following unrecognized tax benefits (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Unrecognized tax benefit beginning balance

 

$

17

 

 

$

17

 

Increases for tax positions taken in prior years

 

 

 

 

 

 

Decreases for tax positions taken in prior years

 

 

(1

)

 

 

 

Increases for tax positions taken in current years

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

Unrecognized tax benefit ending balance

 

$

16

 

 

$

17