XML 47 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Investments and Fair Value Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Investments And Fair Value Instruments [Abstract]  
Summary of Amortized Cost and Fair Value of Investment Securities Portfolio

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

18,620

 

 

$

 

 

$

 

 

$

18,620

 

Total Assets at Fair Value

 

$

18,620

 

 

$

 

 

$

 

 

$

18,620

 

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

Total Assets at Fair Value

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

Summary of Fair Value of Investment Securities

The fair value of the investment securities at December 31, 2022 were as follows:

 

 

 

Fair Value Measurements at December 31, 2022

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

18,620

 

 

$

 

 

$

 

 

$

18,620

 

Total Assets at Fair Value

 

$

18,620

 

 

$

 

 

$

 

 

$

18,620

 

 

The fair value of the investment securities at December 31, 2021 were as follows:

 

 

 

Fair Value Measurements at December 31, 2021

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

Total Assets at Fair Value

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

Summary of Preferred Investment Option Liabilities Measured and Recorded on Recurring Basis using Black-Scholes Model

The preferred investment option liabilities were measured and recorded on a recurring basis using the Black-Scholes Model with the following assumptions at December 31, 2022:

 

 

 

August 2022 Options

August 2022 Placement Agent Options

 

 

 

December 31,
2022

 

 

December 31,
2022

 

Expected term (in years)

 

 

4.67

 

 

 

4.67

 

Expected volatility

 

 

106.2

%

 

 

106.2

%

Risk-free interest rate

 

 

4.0

%

 

 

4.0

%

Expected dividend yield

 

 

0

%

 

 

0

%

Summary of Changes in Fair Value and Other Adjustments of Liabilities

The following table sets forth the establishment of the Company’s Level 3 liabilities, as well as a summary of the changes in the fair value and other adjustments (in thousands):

 

(Dollars in thousands)

 

Common Stock
Warrant
Liability -
March
2018
Purchase
Agreement

 

 

Common
Stock
Warrant
Liability -
June
2019
Offering

 

 

Common
Stock
Warrant
Liability -
September
2019
Offering

 

 

Common
Stock
Warrant
Liability -
January
2021
Offering

 

 

August 2022
Options

 

 

August 2022
Placement Agent Options

 

 

Contingent
Liabilities

 

 

Total

 

Balance as of December 31, 2021

 

$

7

 

 

$

170

 

 

$

223

 

 

$

2,993

 

 

$

 

 

$

 

 

$

2,070

 

 

$

5,463

 

Reclassification upon adoption
    of ASU 2020-06

 

 

(7

)

 

 

(170

)

 

 

(223

)

 

 

(2,993

)

 

 

 

 

 

 

 

 

 

 

 

(3,393

)

Initial recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,824

 

 

 

191

 

 

 

 

 

 

4,015

 

Change in fair value and
   other adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,057

)

 

 

(152

)

 

 

(70

)

 

 

(3,279

)

Balance as of December 31, 2022

 

$

 

 

$

 

 

$

 

 

$

 

 

$

767

 

 

$

39

 

 

$

2,000

 

 

$

2,806