XML 53 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Investments and Fair Value Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Investments And Fair Value Instruments [Abstract]  
Summary of Amortized Cost and Fair Value of Investment Securities Portfolio

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

Total Assets at Fair Value

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Estimated
Fair Value

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,082

 

 

$

 

 

$

 

 

$

12,082

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

10,969

 

 

 

656

 

 

 

 

 

 

11,625

 

Total Assets at Fair Value

 

$

23,051

 

 

$

656

 

 

$

 

 

$

23,707

 

 

Summary of Fair Value of Investment Securities

The fair value of the investment securities at December 31, 2021 were as follows:

 

 

 

Fair Value Measurements at December 31, 2021

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

Total Assets at Fair Value

 

$

26,842

 

 

$

 

 

$

 

 

$

26,842

 

 

The fair value of the investment securities at December 31, 2020 were as follows:

 

 

 

Fair Value Measurements at December 31, 2020

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

12,082

 

 

$

 

 

$

 

 

$

12,082

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

 

11,625

 

 

 

 

 

 

 

 

 

11,625

 

Total Assets at Fair Value

 

$

23,707

 

 

$

 

 

$

 

 

$

23,707

 

Summary of Warrant Liabilities Measured and Recorded on Recurring Basis using Black-Scholes Model

The warrant liabilities were measured and recorded on a recurring basis using the Black-Scholes Model with the following assumptions at December 31, 2021 and 2020:

 

 

 

January 2021 Warrants

 

 

September 2019 Warrants

 

 

June 2019 Warrants

 

 

March 2018 Warrants

 

 

 

December 31,
2021

 

 

December 31,
2020

 

 

December 31,
2021

 

 

December 31,
2020

 

 

December 31,
2021

 

 

December 31,
2020

 

 

December 31,
2021

 

 

December 31,
2020

 

Expected term (in years)

 

 

4.58

 

 

 

 

 

 

3.20

 

 

 

4.20

 

 

 

2.96

 

 

 

3.96

 

 

 

1.22

 

 

 

2.22

 

Expected volatility

 

 

129.8

%

 

 

 

 

 

109.7

%

 

 

135.0

%

 

 

110.8

%

 

 

135.0

%

 

 

86.0

%

 

 

130.0

%

Risk-free interest rate

 

 

1.2

%

 

 

 

 

 

0.9

%

 

 

0.3

%

 

 

0.8

%

 

 

0.3

%

 

 

0.5

%

 

 

0.1

%

Expected dividend yield

 

 

0

%

 

 

 

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Summary of Changes in Fair Value and Other Adjustments of Liabilities

The following table sets forth the establishment of the Company’s Level 3 liabilities, as well as a summary of the changes in the fair value and other adjustments (in thousands):

 

(Dollars in thousands)

 

Common Stock
Warrant
Liability -
March
2018
Purchase
Agreement

 

 

Common
Stock
Warrant
Liability -
June 2018
Offering

 

 

Common
Stock
Warrant
Liability -
June
2019
Offering

 

 

Common
Stock
Warrant
Liability -
September
2019
Offering

 

 

Common
Stock
Warrant
Liability -
January
2021
Offering

 

 

Contingent
Liabilities

 

 

Total

 

Balance as of December 31, 2019

 

$

4,579

 

 

$

5,444

 

 

$

1,993

 

 

$

2,920

 

 

$

 

 

$

2,000

 

 

$

16,936

 

Change in fair value and
   other adjustments

 

 

(2,277

)

 

 

(1,426

)

 

 

(1,161

)

 

 

(1,706

)

 

 

 

 

 

 

 

$

(6,570

)

Exercise of warrants

 

 

(1,641

)

 

 

(4,018

)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(5,659

)

ISI acquisition contingent
   consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

280

 

 

$

280

 

Balance as of December 31, 2020

 

$

661

 

 

$

 

 

$

832

 

 

$

1,214

 

 

$

 

 

$

2,280

 

 

$

4,987

 

Initial recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,631

 

 

 

 

 

$

9,631

 

Change in fair value and
   other adjustments

 

 

(654

)

 

 

 

 

 

(662

)

 

 

(991

)

 

 

(6,638

)

 

 

(210

)

 

$

(9,155

)

Balance as of December 31, 2021

 

$

7

 

 

$

 

 

$

170

 

 

$

223

 

 

$

2,993

 

 

$

2,070

 

 

$

5,463