XML 48 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
6 Months Ended
Dec. 31, 2011
Segment Information [Abstract]  
Segment Information

Note 17. Segment Information

The Company classifies its business interests into three reportable segments which are MSG Media, MSG Entertainment and MSG Sports. The Company allocates certain corporate costs to all of its reportable segments. In addition, the Company allocates its venue operating expenses to its MSG Entertainment and MSG Sports segments. Venue operating expenses include the non-event related costs of operating the Company's venues, and includes such costs as rent, real estate taxes, insurance, utilities, repairs and maintenance and labor related to the overall management of the venues. Depreciation expense related to The Garden and The Theater at Madison Square Garden is not allocated to the reportable segments and is recognized in "All other."

The Company conducts a significant portion of its operations at venues that it either owns or operates under long-term leases. The Company owns The Garden and The Theater at Madison Square Garden in New York City, as well as The Chicago Theatre in Chicago. It leases Radio City Music Hall and the Beacon Theatre in New York City. The Company also has a booking agreement with respect to the Wang Theatre in Boston.

The Company evaluates segment performance based on several factors, of which the key financial measure is their operating income (loss) before (i) depreciation, amortization and impairments of property and equipment and intangible assets, (ii) share-based compensation expense or benefit and (iii) restructuring charges or credits, which is referred to as adjusted operating cash flow ("AOCF"), a non-GAAP measure. The Company has presented the components that reconcile AOCF to operating income (loss), an accepted GAAP measure. Information as to the operations of the Company's reportable segments is set forth below.

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
         2011             2010             2011             2010      

Revenues

        

MSG Media

   $ 142,408      $ 144,105      $ 281,038      $ 277,539   

MSG Entertainment

     151,224        177,530        178,826        215,714   

MSG Sports

     88,622        128,732        117,436        165,637   

Inter-segment eliminations (a)

     (9,247 )      (17,693 )      (26,654 )      (35,386 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 373,007      $ 432,674      $ 550,646      $ 623,504   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months Ended
December 31,
     Six Months Ended
December 31,
 
         2011              2010              2011              2010      

Inter-segment revenues

           

MSG Entertainment

   $ 22       $ 26       $ 42       $ 52   

MSG Sports

     9,225         17,667         26,612         35,334   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,247       $ 17,693       $ 26,654       $ 35,386   
  

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation (by Segment and in Total) of AOCF to Operating Income (Loss)

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
         2011             2010             2011             2010      

AOCF

        

MSG Media

   $ 63,555      $ 51,709      $ 127,371      $ 107,375   

MSG Entertainment

     37,173        18,148        23,381        7,218   

MSG Sports

     (19,920 )      3,198        (20,383 )      4,757   

All other (a)

     (1,661 )      (3,495 )      (5,146 )      (7,531 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 79,147      $ 69,560      $ 125,223      $ 111,819   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended
December 31,
     Six Months Ended
December 31,
 
         2011              2010              2011              2010      

Depreciation and amortization (including impairments)

           

MSG Media

   $ 8,604       $ 4,266       $ 14,155       $ 8,696   

MSG Entertainment

     2,558         2,535         4,908         4,839   

MSG Sports

     2,731         2,974         5,467         5,595   

All other (b)

     10,201         4,373         15,928         8,517   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 24,094       $ 14,148       $ 40,458       $ 27,647   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
December 31,
     Six Months Ended
December 31,
 
         2011              2010              2011              2010      

Share-based compensation expense

           

MSG Media

   $ 1,823       $ 790       $ 2,924       $ 1,744   

MSG Entertainment

     1,631         1,120         2,702         1,822   

MSG Sports

     1,557         826         2,480         1,467   

All other

     2,086         236         2,340         441   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,097       $ 2,972       $ 10,446       $ 5,474   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
         2011             2010             2011             2010      

Operating income (loss)

        

MSG Media

   $ 53,128      $ 46,653      $ 110,292      $ 96,935   

MSG Entertainment

     32,984        14,493        15,771        557   

MSG Sports

     (24,208 )      (602 )      (28,330 )      (2,305 ) 

All other

     (13,948 )      (8,104 )      (23,414 )      (16,489 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 47,956      $ 52,440      $ 74,319      $ 78,698   
  

 

 

   

 

 

   

 

 

   

 

 

 

A reconciliation of reportable segment operating income to the Company's consolidated income from operations before income taxes is as follows:

 

     Three Months Ended
December 31,
    Six Months Ended
December 31,
 
         2011             2010             2011             2010      

Total operating income for reportable segments

   $ 61,904      $ 60,544      $ 97,733      $ 95,187   

Other operating loss

     (13,948 )      (8,104 )      (23,414 )      (16,489 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     47,956        52,440        74,319        78,698   

Items excluded from operating income:

        

Interest income

     580        648        1,127        1,267   

Interest expense

     (1,891 )      (1,777 )      (3,640 )      (3,618 ) 

Miscellaneous income

     —        874        —        1,924   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations before income taxes

   $ 46,645      $ 52,185      $ 71,806      $ 78,271   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended
December 31,
     Six Months Ended
December 31,
 
         2011              2010              2011              2010      

Capital expenditures

           

MSG Media

   $ 1,905       $ 5,148       $ 3,074       $ 11,043   

MSG Entertainment

     1,075         2,511         1,926         3,884   

MSG Sports

     691         494         954         729   

All other (c)

     116,777         51,686         259,917         77,676   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 120,448       $ 59,839       $ 265,871       $ 93,332   
  

 

 

    

 

 

    

 

 

    

 

 

 

Substantially all revenues and assets of the Company's reportable segments are attributed to or located in the United States and are primarily concentrated in the New York metropolitan area.