XML 16 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Redeemable Noncontrolling Interests and Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Noncontrolling Interests
Beginning balance at Dec. 31, 2024   $ 624,159            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   80,000            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (18,001)            
Net (loss) income   (28,386)            
Ending balance at Mar. 31, 2025   657,772            
Beginning balance (in shares) at Dec. 31, 2024       225,662        
Beginning balance at Dec. 31, 2024 $ 3,540,051   $ 2,554,207 $ 23 $ 6,747,236 $ 86,814 $ (4,279,866) $ 985,844
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       4        
Exercise of stock options 20   20   20      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,659        
Issuance of restricted stock units, net of tax withholdings 0              
Stock-based compensation 36,805   36,805   36,805      
Contributions from noncontrolling interests and redeemable noncontrolling interests 175,900             175,900
Distributions to noncontrolling interests and redeemable noncontrolling interests (38,601)             (38,601)
Net (loss) income (248,785)   50,011       50,011 (298,796)
Other comprehensive income, net of income taxes (25,641)   (25,641)     (25,641)    
Ending balance (in shares) at Mar. 31, 2025       227,325        
Ending balance at Mar. 31, 2025 $ 3,439,749   2,615,402 $ 23 6,784,061 61,173 (4,229,855) 824,347
Beginning balance at Dec. 31, 2025   709,255            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   82,007            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (18,316)            
Net (loss) income   (42,722)            
Ending balance at Mar. 31, 2026   $ 730,224            
Beginning balance (in shares) at Dec. 31, 2025 233,612     233,612        
Beginning balance at Dec. 31, 2025 $ 4,274,719   3,132,484 $ 23 6,899,277 63,103 (3,829,919) 1,142,235
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 251     251        
Exercise of stock options $ 1,273   1,273   1,273      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,649        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1        
Stock-based compensation 38,044   38,044   38,044      
Contributions from noncontrolling interests and redeemable noncontrolling interests 223,805             223,805
Distributions to noncontrolling interests and redeemable noncontrolling interests (58,198)             (58,198)
Net (loss) income (254,611)   167,644       167,644 (422,255)
Other comprehensive income, net of income taxes $ 1,308   1,308     1,308    
Ending balance (in shares) at Mar. 31, 2026 235,512     235,512        
Ending balance at Mar. 31, 2026 $ 4,226,341   $ 3,340,754 $ 24 $ 6,938,594 $ 64,411 $ (3,662,275) $ 885,587