XML 91 R77.htm IDEA: XBRL DOCUMENT v3.25.4
VIE Arrangements (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets      
Cash $ 823,380 $ 574,956 $ 678,821
Restricted cash 413,460 372,312  
Accounts receivable, net 262,627 170,706  
Inventories 501,286 402,083  
Prepaid expenses and other current assets 155,216 202,579  
Total current assets 2,155,969 1,722,636  
Energy systems, net 16,817,863 15,032,115  
Other assets 3,560,924 3,021,746  
Total assets [1] 22,610,596 19,897,884  
Current liabilities      
Accounts payable 271,021 354,214  
Distributions payable to noncontrolling interests
   and redeemable noncontrolling interests 47,072 41,464  
Accrued expenses and other liabilities 518,835 543,752  
Deferred revenue, current portion 162,839 129,442  
Non-recourse debt, current portion 269,510 231,665  
Total current liabilities 1,302,515 1,334,482  
Deferred revenue, net of current portion 1,350,494 1,208,905  
Non-recourse debt, net of current portion 13,708,532 11,806,181  
Other liabilities 156,199 119,846  
Total liabilities [1] 17,626,622 15,733,674  
Variable Interest Entities      
Current assets      
Cash 539,440 420,756  
Restricted cash 59,010 57,892  
Accounts receivable, net 118,907 92,259  
Inventories 180,841 62,581  
Prepaid expenses and other current assets 64,588 7,616  
Total current assets 962,786 641,104  
Energy systems, net 13,777,190 12,062,819  
Other assets 853,713 586,293  
Total assets 15,593,689 13,290,216  
Current liabilities      
Accounts payable 5,125 5,400  
Distributions payable to noncontrolling interests
   and redeemable noncontrolling interests 47,073 41,465  
Accrued expenses and other liabilities 110,390 42,997  
Deferred revenue, current portion 77,663 62,278  
Non-recourse debt, current portion 54,129 60,292  
Total current liabilities 294,380 212,432  
Deferred revenue, net of current portion 947,578 764,576  
Non-recourse debt, net of current portion 1,380,406 1,347,492  
Other liabilities 20,765 18,540  
Total liabilities $ 2,643,129 $ 2,343,040  
[1] The Company’s consolidated assets as of December 31, 2025 and 2024 include $15,593,689 and $13,290,216, respectively, in assets of variable interest entities, or “VIEs”, that can only be used to settle obligations of the VIEs. Energy systems, net, as of December 31, 2025 and 2024 were $13,777,190 and $12,062,819, respectively; cash as of December 31, 2025 and 2024 were $539,440 and $420,756, respectively; restricted cash as of December 31, 2025 and 2024 were $59,010 and $57,892, respectively; accounts receivable, net as of December 31, 2025 and 2024 were $118,907 and $92,259, respectively; inventories as of December 31, 2025 and  2024 of $180,841 and $62,581, respectively; prepaid expenses and other current assets as of December 31, 2025 and 2024 were $64,588 and $7,616, respectively and other assets as of December 31, 2025 and 2024 were $853,713 and $586,293, respectively. The Company’s consolidated liabilities as of December 31, 2025 and 2024 include $2,643,129 and $2,343,040, respectively, in liabilities of VIEs whose creditors have no recourse to the Company. These liabilities include accounts payable as of December 31, 2025 and 2024 of $5,125 and $5,400, respectively; distributions payable to noncontrolling interests and redeemable noncontrolling interests as of December 31, 2025 and 2024 of $47,073 and $41,465, respectively; accrued expenses and other liabilities as of December 31, 2025 and 2024 of $110,390 and $42,997, respectively; deferred revenue as of December 31, 2025 and 2024 of $1,025,241 and $826,854, respectively; non-recourse debt as of December 31, 2025 and 2024 of $1,434,535 and $1,407,784, respectively; and other liabilities as of December 31, 2025 and 2024 of $20,765 and $18,540, respectively.