XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Redeemable Noncontrolling Interests and Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Noncontrolling Interests
Beginning balance at Dec. 31, 2023   $ 676,177            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   16,435            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (51,146)            
Net (loss) income   1,565            
Acquisition of noncontrolling interests   (9,214)            
Ending balance at Sep. 30, 2024   633,817            
Beginning balance (in shares) at Dec. 31, 2023       219,392        
Beginning balance at Dec. 31, 2023 $ 6,237,836   $ 5,230,228 $ 22 $ 6,609,229 $ 54,676 $ (1,433,699) $ 1,007,608
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       521        
Exercise of stock options 3,579   3,579   3,579      
Issuance of restricted stock units, net of tax withholdings (in shares)       3,324        
Issuance of restricted stock units, net of tax withholdings 0              
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       850        
Shares issued in connection with the Employee Stock Purchase Plan 8,374   8,374   8,374      
Stock-based compensation 97,576   97,576   97,576      
Contributions from noncontrolling interests and redeemable noncontrolling interests 1,274,051             1,274,051
Distributions to noncontrolling interests and redeemable noncontrolling interests (195,937)             (195,937)
Net (loss) income (956,831)   (32,510)       (32,510) (924,321)
Capped call transaction (38,365)   (38,365)   (38,365)      
Acquisition of noncontrolling interests (12,220)   26,638   26,638     (38,858)
Other comprehensive loss, net of income taxes (17,487)   (17,487)     (17,487)    
Ending balance (in shares) at Sep. 30, 2024       224,087        
Ending balance at Sep. 30, 2024 6,400,576   5,278,033 $ 22 6,707,031 37,189 (1,466,209) 1,122,543
Beginning balance at Jun. 30, 2024   635,865            
Redeemable Noncontrolling Interests                
Distributions to noncontrolling interests and redeemable noncontrolling interests   (17,330)            
Net (loss) income   15,282            
Ending balance at Sep. 30, 2024   633,817            
Beginning balance (in shares) at Jun. 30, 2024       223,298        
Beginning balance at Jun. 30, 2024 6,412,607   5,365,745 $ 22 6,653,582 94,584 (1,382,443) 1,046,862
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       106        
Exercise of stock options 976   976   976      
Issuance of restricted stock units, net of tax withholdings (in shares)       683        
Issuance of restricted stock units, net of tax withholdings 0              
Stock-based compensation 26,249   26,249   26,249      
Contributions from noncontrolling interests and redeemable noncontrolling interests 494,569             494,569
Distributions to noncontrolling interests and redeemable noncontrolling interests (47,460)             (47,460)
Net (loss) income (427,470)   (83,766)       (83,766) (343,704)
Acquisition of noncontrolling interests (1,500)   26,224   26,224     (27,724)
Other comprehensive loss, net of income taxes (57,395)   (57,395)     (57,395)    
Ending balance (in shares) at Sep. 30, 2024       224,087        
Ending balance at Sep. 30, 2024 $ 6,400,576   5,278,033 $ 22 6,707,031 37,189 (1,466,209) 1,122,543
Beginning balance at Dec. 31, 2024   624,159            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   325,173            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (55,410)            
Net (loss) income   (146,555)            
Acquisition of noncontrolling interests   (17,506)            
Ending balance at Sep. 30, 2025   729,861            
Beginning balance (in shares) at Dec. 31, 2024 225,662     225,662        
Beginning balance at Dec. 31, 2024 $ 3,540,051   2,554,207 $ 23 6,747,236 86,814 (4,279,866) 985,844
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 63     64        
Exercise of stock options $ 690   690   690      
Issuance of restricted stock units, net of tax withholdings (in shares)       4,870        
Issuance of restricted stock units, net of tax withholdings 0              
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       1,009        
Shares issued in connection with the Employee Stock Purchase Plan 8,482   8,482   8,482      
Stock-based compensation 92,119   92,119   92,119      
Contributions from noncontrolling interests and redeemable noncontrolling interests 1,134,926             1,134,926
Distributions to noncontrolling interests and redeemable noncontrolling interests (124,342)             (124,342)
Net (loss) income (687,445)   346,373       346,373 (1,033,818)
Acquisition of noncontrolling interests (13,198)   18,596   18,596     (31,794)
Other comprehensive loss, net of income taxes $ (36,565)   (36,565)     (36,565)    
Ending balance (in shares) at Sep. 30, 2025 231,605     231,605        
Ending balance at Sep. 30, 2025 $ 3,914,718   2,983,902 $ 23 6,867,123 50,249 (3,933,493) 930,816
Beginning balance at Jun. 30, 2025   715,585            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   39,027            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (17,524)            
Net (loss) income   (7,227)            
Ending balance at Sep. 30, 2025   $ 729,861            
Beginning balance (in shares) at Jun. 30, 2025       230,321        
Beginning balance at Jun. 30, 2025 3,730,637   2,926,727 $ 23 6,823,894 52,892 (3,950,082) 803,910
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       53        
Exercise of stock options 607   607   607      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,231        
Issuance of restricted stock units, net of tax withholdings 0              
Stock-based compensation 29,613   29,613   29,613      
Contributions from noncontrolling interests and redeemable noncontrolling interests 485,788             485,788
Distributions to noncontrolling interests and redeemable noncontrolling interests (44,181)             (44,181)
Net (loss) income (270,618)   16,589       16,589 (287,207)
Acquisition of noncontrolling interests (14,485)   13,009   13,009     (27,494)
Other comprehensive loss, net of income taxes $ (2,643)   (2,643)     (2,643)    
Ending balance (in shares) at Sep. 30, 2025 231,605     231,605        
Ending balance at Sep. 30, 2025 $ 3,914,718   $ 2,983,902 $ 23 $ 6,867,123 $ 50,249 $ (3,933,493) $ 930,816