XML 19 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Operating leases and incentives $ 168,417 $ 118,004 $ 84,006
Solar energy systems and product sales 285,481 186,602 114,551
Total revenue 453,898 304,606 198,557
Operating expenses:      
Cost of operating leases and incentives 159,858 111,784 72,898
Cost of solar energy systems and product sales 239,381 168,751 100,802
Sales and marketing 162,781 145,477 78,723
Research and development 10,199 9,657 8,386
General and administrative 92,377 84,442 68,098
Amortization of intangible assets 4,206 3,695 2,269
Total operating expenses 668,802 523,806 331,176
Loss from operations (214,904) (219,200) (132,619)
Interest expense, net 53,244 33,236 27,521
Loss on early extinguishment of debt   431 4,350
Other expenses (income), net (840) 1,338 3,043
Loss before income taxes (267,308) (254,205) (167,533)
Income tax expense (benefit) 35,993 (5,299) (10,043)
Net loss (303,301) (248,906) (157,490)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests (394,988) (220,660) (86,638)
Net income (loss) attributable to common stockholders 91,687 (28,246) (70,852)
Less: Deemed dividend to convertible preferred stockholders   (24,890)  
Net income (loss) available to common stockholders $ 91,687 $ (53,136) $ (70,852)
Net income (loss) per share available to common shareholders      
Basic $ 0.90 $ (0.96) $ (3.11)
Diluted $ 0.87 $ (0.96) $ (3.11)
Weighted average shares used to compute net income (loss) per share available to common stockholders      
Basic 102,367 55,091 22,795
Diluted 104,964 55,091 22,795