XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue:        
Operating leases and incentives $ 43,150 $ 31,650 $ 123,084 $ 88,416
Solar energy systems and product sales 68,883 50,950 210,230 116,551
Total revenue 112,033 82,600 333,314 204,967
Operating expenses:        
Cost of operating leases and incentives 40,770 28,723 117,478 77,167
Cost of solar energy systems and product sales 57,264 46,468 176,376 106,422
Sales and marketing 40,192 45,382 127,096 104,284
Research and development 2,458 2,240 7,294 7,019
General and administrative 21,331 21,486 68,193 61,469
Amortization of intangible assets 1,051 1,051 3,154 2,644
Total operating expenses 163,066 145,350 499,591 359,005
Loss from operations (51,033) (62,750) (166,277) (154,038)
Interest expense, net 13,957 8,475 38,535 24,038
Loss on early extinguishment of debt       431
Other expenses (income), net 42 87 (460) 1,405
Loss before income taxes (65,032) (71,312) (204,352) (179,912)
Income tax expense (benefit) 9,936 903 13,146 (5,312)
Net loss (74,968) (72,215) (217,498) (174,600)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests (91,846) (69,447) (280,153) (161,377)
Net income (loss) attributable to common stockholders 16,878 (2,768) 62,655 (13,223)
Less: Deemed dividend to convertible preferred stockholders   (24,890)   (24,890)
Net income (loss) available to common stockholders $ 16,878 $ (27,658) $ 62,655 $ (38,113)
Net income (loss) per share available to common stockholders        
Basic $ 0.16 $ (0.41) $ 0.61 $ (0.96)
Diluted $ 0.16 $ (0.41) $ 0.60 $ (0.96)
Weighted average shares used to compute net income (loss) per share available to common stockholders        
Basic 102,707 67,732 101,988 39,612
Diluted 105,092 67,732 104,698 39,612