XML 18 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue:        
Operating leases and incentives $ 45,394 $ 34,458 $ 79,934 $ 56,766
Solar energy systems and product sales 77,144 38,232 141,347 65,601
Total revenue 122,538 72,690 221,281 122,367
Operating expenses:        
Cost of operating leases and incentives 38,608 27,067 76,708 48,444
Cost of solar energy systems and product sales 61,600 34,624 119,112 59,954
Sales and marketing 43,716 33,976 86,904 58,902
Research and development 2,373 2,492 4,836 4,779
General and administrative 23,614 19,677 46,862 39,983
Amortization of intangible assets 1,051 1,051 2,103 1,593
Total operating expenses 170,962 118,887 336,525 213,655
Loss from operations (48,424) (46,197) (115,244) (91,288)
Interest expense, net 13,063 8,433 24,578 15,563
Loss on early extinguishment of debt   431   431
Other expenses (income), net 30 1,019 (502) 1,318
Loss before income taxes (61,517) (56,080) (139,320) (108,600)
Income tax expense (benefit) 3,210 (6,215) 3,210 (6,215)
Net loss (64,727) (49,865) (142,530) (102,385)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests (97,370) (57,405) (188,307) (91,930)
Net income (loss) attributable to common stockholders 32,643 7,540 45,777 (10,455)
Less: Net income allocated to participating securities   $ (7,540)    
Net income (loss) available to common stockholders $ 32,643   $ 45,777 $ (10,455)
Net income (loss) per share available to common stockholders        
Basic $ 0.32   $ 0.45 $ (0.41)
Diluted $ 0.31   $ 0.44 $ (0.41)
Weighted average shares used to compute net income (loss) per share available to common stockholders        
Basic 101,969 26,215 101,621 25,322
Diluted 104,768 26,215 104,494 25,322