XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Redeemable Noncontrolling Interests and Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders' Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive(Loss) Income
Retained Earnings (Accumulated Deficit)
Noncontrolling Interests
Beginning balance at Dec. 31, 2021   $ 594,973            
Redeemable Noncontrolling Interest, Equity, Redemption Value [Abstract]                
Contributions from redeemable noncontrolling interests and noncontrolling interests   89,088            
Distributions to redeemable noncontrolling interests and noncontrolling interests   (67,732)            
Net (loss) income   (5,558)            
Acquisition of noncontrolling interest   (1,069)            
Ending balance at Dec. 31, 2022   609,702            
Beginning balance (in shares) at Dec. 31, 2021       208,176        
Beginning balance at Dec. 31, 2021 $ 6,977,614   $ 6,254,736 $ 21 $ 6,330,344 $ (73,050) $ (2,579) $ 722,878
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       1,842        
Exercise of stock options 13,772   13,772   13,772      
Issuance of restricted stock units, net of tax withholdings (in shares)       2,968        
Issuance of restricted stock units, net of tax withholdings 0   0 $ 0 0      
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       1,198        
Shares issued in connection with the Employee Stock Purchase Plan 19,091   19,091   19,091      
Stock-based compensation 123,050   123,050   123,050      
Contributions from redeemable noncontrolling interests and noncontrolling interests 1,325,705             1,325,705
Distributions to redeemable noncontrolling interests and noncontrolling interests (150,369)             (150,369)
Net (loss) income (844,087)   173,377       173,377 (1,017,464)
Acquisition of noncontrolling interests (35,620)   (16,063)   (16,063)     (19,557)
Other comprehensive income, net of taxes 140,159   140,159     140,159    
Ending balance (in shares) at Dec. 31, 2022       214,184        
Ending balance at Dec. 31, 2022 $ 7,569,315   6,708,122 $ 21 6,470,194 67,109 170,798 861,193
Redeemable Noncontrolling Interest, Equity, Redemption Value [Abstract]                
Contributions from redeemable noncontrolling interests and noncontrolling interests   185,397            
Distributions to redeemable noncontrolling interests and noncontrolling interests   (68,310)            
Net (loss) income   (30,601)            
Acquisition of noncontrolling interest   (20,011)            
Ending balance at Dec. 31, 2023   676,177            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 775     838        
Exercise of stock options $ 4,304   4,304   4,304      
Issuance of restricted stock units, net of tax withholdings (in shares)       2,836        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1 0      
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       1,534        
Shares issued in connection with the Employee Stock Purchase Plan 18,305   18,305   18,305      
Stock-based compensation 111,280   111,280   111,280      
Contributions from redeemable noncontrolling interests and noncontrolling interests 1,387,002             1,387,002
Distributions to redeemable noncontrolling interests and noncontrolling interests (159,876)             (159,876)
Net (loss) income (2,652,240)   (1,604,497)       (1,604,497) (1,047,743)
Acquisition of noncontrolling interests (27,822)   5,146   5,146     (32,968)
Other comprehensive income, net of taxes $ (12,433)   (12,433)     (12,433)    
Ending balance (in shares) at Dec. 31, 2023 219,392     219,392        
Ending balance at Dec. 31, 2023 $ 6,237,836   5,230,228 $ 22 6,609,229 54,676 (1,433,699) 1,007,608
Redeemable Noncontrolling Interest, Equity, Redemption Value [Abstract]                
Contributions from redeemable noncontrolling interests and noncontrolling interests   24,602            
Distributions to redeemable noncontrolling interests and noncontrolling interests   (68,543)            
Net (loss) income   14,820            
Acquisition of noncontrolling interest   (22,897)            
Ending balance at Dec. 31, 2024   $ 624,159            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 669     524        
Exercise of stock options $ 3,607   3,607   3,607      
Issuance of restricted stock units, net of tax withholdings (in shares)       4,076        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1 0      
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       1,670        
Shares issued in connection with the Employee Stock Purchase Plan 15,267   15,267   15,267      
Stock-based compensation 124,267   124,267   124,267      
Contributions from redeemable noncontrolling interests and noncontrolling interests 1,787,364             1,787,364
Distributions to redeemable noncontrolling interests and noncontrolling interests (246,400)             (246,400)
Net (loss) income (4,370,037)   (2,846,167)       (2,846,167) (1,523,870)
Capped call transaction (38,365)   (38,365)   (38,365)      
Acquisition of noncontrolling interests (5,627)   33,231   33,231     (38,858)
Other comprehensive income, net of taxes $ 32,138   32,138     32,138    
Ending balance (in shares) at Dec. 31, 2024 225,662     225,662        
Ending balance at Dec. 31, 2024 $ 3,540,051   $ 2,554,207 $ 23 $ 6,747,236 $ 86,814 $ (4,279,866) $ 985,844