XML 62 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of (Income) Loss Before Income Taxes
The following table presents the loss (income) before income taxes for the periods presented (in thousands): 
For the Year Ended December 31,
202420232022
Loss (income) attributable to common stockholders$2,872,984 $1,617,188 $(175,668)
Loss attributable to noncontrolling interest and redeemable noncontrolling interests
1,509,050 1,078,344 1,023,022 
Loss before income taxes$4,382,034 $2,695,532 $847,354 
Schedule of Income Tax (Benefit) Provision
The income tax (benefit) provision consists of the following (in thousands):
For the Year Ended December 31,
202420232022
Current
Federal
$— $— $— 
State
— — — 
Foreign— — — 
Total current (benefit) expense— — — 
Deferred
Federal
(25,833)(23,583)1,460 
State
(984)10,892 831 
Foreign— — — 
Total deferred (benefit) provision(26,817)(12,691)2,291 
Total
$(26,817)$(12,691)$2,291 
Schedule of Reconciliation of The Statutory Federal Rate
The following table represents a reconciliation of the statutory federal rate and the Company’s effective tax rate for the periods presented:
For the Year Ended December 31,
202420232022
Tax provision (benefit) at federal statutory rate
(21.00)%(21.00)%(21.00)%
State income taxes, net of federal benefit
0.06 (1.11)3.42 
Foreign provision, net of federal benefit(0.71)— — 
Effect of noncontrolling and redeemable noncontrolling interests
7.23 8.40 25.35 
Stock-based compensation
0.27 0.46 1.03 
Tax credits
(1.78)(0.63)(1.42)
Effect of valuation allowance(0.16)4.06 (7.47)
Goodwill impairment
14.96 9.02 — 
Other
0.52 0.33 0.36 
Total
(0.61)%(0.47)%0.27 %
Schedule of Deferred Tax Assets and Liabilities The following table represents the components of the Company’s deferred tax assets and liabilities for the periods presented (in thousands):
December 31,
20242023
Deferred tax assets
Accruals and prepaids
$48,019 $47,922 
Deferred revenue
149,928 81,692 
Net operating loss carryforwards
835,420 788,507 
Stock-based compensation
16,962 12,309 
Investment tax and other credits
168,623 122,317 
Interest expense188,016 125,332 
UNICAP costs73,180 110,656 
Total deferred tax assets1,480,148 1,288,735 
Less: Valuation allowance(165,000)(174,328)
Gross deferred tax assets1,315,148 1,114,407 
Deferred tax liabilities
Interest rate derivatives27,134 16,945 
Capitalized costs to obtain a contract486,978 375,226 
Fixed asset depreciation and amortization696,755 580,569 
Deferred tax on investment in partnerships242,221 264,537 
Gross deferred tax liabilities1,453,088 1,237,277 
Net deferred tax liabilities$(137,940)$(122,870)
Schedule of Tax Years that Remain Open and Subject to Examination by the Tax Authorities
The following table summarizes the tax years that remain open and subject to examination by the tax authorities in the most significant jurisdictions in which the Company operates:
Tax Years
U.S. Federal2020-2024
State2019-2024
Foreign2019-2024