XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Redeemable Noncontrolling Interests and Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Noncontrolling Interests
Beginning balance at Dec. 31, 2022   $ 609,702            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   19,995            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (34,380)            
Net (loss) income   26,497            
Acquisition of noncontrolling interests   (12,241)            
Ending balance at Jun. 30, 2023   609,573            
Beginning balance (in shares) at Dec. 31, 2022       214,184        
Beginning balance at Dec. 31, 2022 $ 7,569,315   $ 6,708,122 $ 21 $ 6,470,194 $ 67,109 $ 170,798 $ 861,193
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       525        
Exercise of stock options 3,318   3,318   3,318      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,588        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1        
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       747        
Shares issued in connection with the Employee Stock Purchase Plan 10,549   10,549   10,549      
Stock-based compensation 58,284   58,284   58,284      
Contributions from noncontrolling interests and redeemable noncontrolling interests 737,544             737,544
Distributions to noncontrolling interests and redeemable noncontrolling interests (87,017)             (87,017)
Net income (loss) (702,994)   (184,914)       (184,914) (518,080)
Acquisition of noncontrolling interests (1,081)   4,469   4,469     (5,550)
Other comprehensive income, net of income taxes (2,375)   (2,375)     (2,375)    
Ending balance (in shares) at Jun. 30, 2023       217,044        
Ending balance at Jun. 30, 2023 7,585,544   6,597,454 $ 22 6,546,814 64,734 (14,116) 988,090
Beginning balance at Mar. 31, 2023   604,707            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   19,995            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (17,378)            
Net (loss) income   9,249            
Acquisition of noncontrolling interests   (7,000)            
Ending balance at Jun. 30, 2023   609,573            
Beginning balance (in shares) at Mar. 31, 2023       215,166        
Beginning balance at Mar. 31, 2023 7,563,047   6,467,758 $ 21 6,505,806 31,521 (69,590) 1,095,289
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       326        
Exercise of stock options 1,990   1,990   1,990      
Issuance of restricted stock units, net of tax withholdings (in shares)       805        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1        
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       747        
Shares issued in connection with the Employee Stock Purchase Plan 10,549   10,549   10,549      
Stock-based compensation 28,479   28,479   28,479      
Contributions from noncontrolling interests and redeemable noncontrolling interests 339,794             339,794
Distributions to noncontrolling interests and redeemable noncontrolling interests (41,546)             (41,546)
Net income (loss) (349,973)   55,474       55,474 (405,447)
Acquisition of noncontrolling interests (10)   (10)   (10)     0
Other comprehensive income, net of income taxes 33,213   33,213     33,213    
Ending balance (in shares) at Jun. 30, 2023       217,044        
Ending balance at Jun. 30, 2023 $ 7,585,544   6,597,454 $ 22 6,546,814 64,734 (14,116) 988,090
Beginning balance at Dec. 31, 2023   676,177            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   16,435            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (33,816)            
Net (loss) income   (13,717)            
Acquisition of noncontrolling interests   (9,214)            
Ending balance at Jun. 30, 2024   635,865            
Beginning balance (in shares) at Dec. 31, 2023 219,392     219,392        
Beginning balance at Dec. 31, 2023 $ 6,237,836   5,230,228 $ 22 6,609,229 54,676 (1,433,699) 1,007,608
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 559     415        
Exercise of stock options $ 2,603   2,603   2,603      
Issuance of restricted stock units, net of tax withholdings (in shares)       2,641        
Issuance of restricted stock units, net of tax withholdings 0   0 $ 0        
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       850        
Shares issued in connection with the Employee Stock Purchase Plan 8,374   8,374   8,374      
Stock-based compensation 71,327   71,327   71,327      
Contributions from noncontrolling interests and redeemable noncontrolling interests 779,482             779,482
Distributions to noncontrolling interests and redeemable noncontrolling interests (148,477)             (148,477)
Net income (loss) (529,361)   51,256       51,256 (580,617)
Capped call transaction (38,365)   (38,365)   (38,365)     0
Acquisition of noncontrolling interests (10,720)   414   414     (11,134)
Other comprehensive income, net of income taxes $ 39,908   39,908     39,908    
Ending balance (in shares) at Jun. 30, 2024 223,298     223,298        
Ending balance at Jun. 30, 2024 $ 6,412,607   5,365,745 $ 22 6,653,582 94,584 (1,382,443) 1,046,862
Beginning balance at Mar. 31, 2024   656,845            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   0            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (17,163)            
Net (loss) income   4,238            
Acquisition of noncontrolling interests   (8,055)            
Ending balance at Jun. 30, 2024   $ 635,865            
Beginning balance (in shares) at Mar. 31, 2024       220,672        
Beginning balance at Mar. 31, 2024 6,101,538   5,180,451 $ 22 6,614,414 87,532 (1,521,517) 921,087
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       238        
Exercise of stock options 1,547   1,547   1,547      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,538        
Issuance of restricted stock units, net of tax withholdings 0   0 $ 0        
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       850        
Shares issued in connection with the Employee Stock Purchase Plan 8,374   8,374   8,374      
Stock-based compensation 28,833   28,833   28,833      
Contributions from noncontrolling interests and redeemable noncontrolling interests 631,580             631,580
Distributions to noncontrolling interests and redeemable noncontrolling interests (91,431)             (91,431)
Net income (loss) (264,166)   139,074       139,074 (403,240)
Acquisition of noncontrolling interests (10,720)   414   414     (11,134)
Other comprehensive income, net of income taxes $ 7,052   7,052     7,052    
Ending balance (in shares) at Jun. 30, 2024 223,298     223,298        
Ending balance at Jun. 30, 2024 $ 6,412,607   $ 5,365,745 $ 22 $ 6,653,582 $ 94,584 $ (1,382,443) $ 1,046,862