XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Redeemable Noncontrolling Interests and Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Retained Earnings
Noncontrolling Interests
Beginning balance at Dec. 31, 2022   $ 609,702            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   0            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (17,002)            
Net loss   17,248            
Acquisition of noncontrolling interests   (5,241)            
Ending balance at Mar. 31, 2023   604,707            
Beginning balance (in shares) at Dec. 31, 2022       214,184        
Beginning balance at Dec. 31, 2022 $ 7,569,315   $ 6,708,122 $ 21 $ 6,470,194 $ 67,109 $ 170,798 $ 861,193
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       199        
Exercise of stock options 1,328   1,328   1,328      
Issuance of restricted stock units, net of tax withholdings (in shares)       783        
Issuance of restricted stock units, net of tax withholdings 0              
Stock-based compensation 29,805   29,805   29,805      
Contributions from noncontrolling interests and redeemable noncontrolling interests 397,750             397,750
Distributions to noncontrolling interests and redeemable noncontrolling interests (45,471)             (45,471)
Net (loss) income (353,021)   (240,388)       (240,388) (112,633)
Acquisition of noncontrolling interests (1,071)   4,479   4,479     (5,550)
Other comprehensive income, net of income taxes (35,588)   (35,588)     (35,588)    
Ending balance (in shares) at Mar. 31, 2023       215,166        
Ending balance at Mar. 31, 2023 $ 7,563,047   6,467,758 $ 21 6,505,806 31,521 (69,590) 1,095,289
Beginning balance at Dec. 31, 2023   676,177            
Redeemable Noncontrolling Interests                
Contributions from noncontrolling interests and redeemable noncontrolling interests   16,435            
Distributions to noncontrolling interests and redeemable noncontrolling interests   (16,653)            
Net loss   (17,955)            
Acquisition of noncontrolling interests   (1,159)            
Ending balance at Mar. 31, 2024   $ 656,845            
Beginning balance (in shares) at Dec. 31, 2023 219,392     219,392        
Beginning balance at Dec. 31, 2023 $ 6,237,836   5,230,228 $ 22 6,609,229 54,676 (1,433,699) 1,007,608
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 163     177        
Exercise of stock options $ 1,056   1,056   1,056      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,103        
Issuance of restricted stock units, net of tax withholdings 0     $ 0        
Stock-based compensation 42,494   42,494   42,494      
Contributions from noncontrolling interests and redeemable noncontrolling interests 147,902             147,902
Distributions to noncontrolling interests and redeemable noncontrolling interests (57,046)             (57,046)
Net (loss) income (265,195)   (87,818)       (87,818) (177,377)
Capped call transaction (38,365)   (38,365)   (38,365)      
Acquisition of noncontrolling interests 0   0   0     0
Other comprehensive income, net of income taxes $ 32,856   32,856     32,856    
Ending balance (in shares) at Mar. 31, 2024 220,672     220,672        
Ending balance at Mar. 31, 2024 $ 6,101,538   $ 5,180,451 $ 22 $ 6,614,414 $ 87,532 $ (1,521,517) $ 921,087