XML 446 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Redeemable Noncontrolling Interests and Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders' Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive(Loss) Income
Retained Earnings (Accumulated Deficit)
Noncontrolling Interests
Beginning balance at Dec. 31, 2020   $ 560,461            
Beginning balance, (in shares) at Dec. 31, 2020       201,406        
Beginning balance at Dec. 31, 2020 $ 6,728,910   $ 6,077,911 $ 20 $ 6,107,802 $ (106,755) $ 76,844 $ 650,999
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       2,046        
Exercise of stock options 19,326   19,326   19,326      
Issuance of restricted stock units, net of tax withholdings (in shares)       3,749        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1 0      
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       975        
Shares issued in connection with the Employee Stock Purchase Plan 16,812   16,812   16,812      
Stock-based compensation 221,857   221,857   221,857      
Contributions from redeemable noncontrolling interests and noncontrolling interests 1,081,605 157,127           1,081,605
Distributions to redeemable noncontrolling interests and noncontrolling interests (136,141) (63,280)           (136,141)
Net (loss) income (944,622) (35,908) (79,423)       (79,423) (865,199)
Capped call transaction (28,000)   (28,000)   (28,000)      
Acquisition of noncontrolling interests (15,839) (23,427) (7,453)   (7,453)     (8,386)
Other comprehensive income (loss), net of taxes 33,705   33,705     33,705    
Ending balance at Dec. 31, 2021   594,973            
Ending balance, (in shares) at Dec. 31, 2021       208,176        
Ending balance at Dec. 31, 2021 $ 6,977,614   6,254,736 $ 21 6,330,344 (73,050) (2,579) 722,878
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 1,401     1,842        
Exercise of stock options $ 13,772   13,772   13,772      
Issuance of restricted stock units, net of tax withholdings (in shares)       2,968        
Issuance of restricted stock units, net of tax withholdings 0   0 $ 0 0      
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       1,198        
Shares issued in connection with the Employee Stock Purchase Plan 19,091   19,091   19,091      
Stock-based compensation 123,050   123,050   123,050      
Contributions from redeemable noncontrolling interests and noncontrolling interests 1,325,705 89,088           1,325,705
Distributions to redeemable noncontrolling interests and noncontrolling interests (150,369) (67,732)           (150,369)
Net (loss) income (844,087) (5,558) 173,377       173,377 (1,017,464)
Acquisition of noncontrolling interests (35,620) (1,069) (16,063)   (16,063)     (19,557)
Other comprehensive income (loss), net of taxes 140,159   140,159     140,159    
Ending balance at Dec. 31, 2022 609,702 609,702            
Ending balance, (in shares) at Dec. 31, 2022       214,184        
Ending balance at Dec. 31, 2022 $ 7,569,315   6,708,122 $ 21 6,470,194 67,109 170,798 861,193
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 775     838        
Exercise of stock options $ 4,304   4,304   4,304      
Issuance of restricted stock units, net of tax withholdings (in shares)       2,836        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1 0      
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       1,534        
Shares issued in connection with the Employee Stock Purchase Plan 18,305   18,305   18,305      
Stock-based compensation 111,280   111,280   111,280      
Contributions from redeemable noncontrolling interests and noncontrolling interests 1,387,002 185,397           1,387,002
Distributions to redeemable noncontrolling interests and noncontrolling interests (159,876) (68,310)           (159,876)
Net (loss) income (2,652,240) (30,601) (1,604,497)       (1,604,497) (1,047,743)
Acquisition of noncontrolling interests (27,822) (20,011) 5,146   5,146     (32,968)
Other comprehensive income (loss), net of taxes (12,433)   (12,433)     (12,433)    
Ending balance at Dec. 31, 2023 676,177 $ 676,177            
Ending balance, (in shares) at Dec. 31, 2023       219,392        
Ending balance at Dec. 31, 2023 $ 6,237,836   $ 5,230,228 $ 22 $ 6,609,229 $ 54,676 $ (1,433,699) $ 1,007,608