XML 505 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Indebtedness - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Total debt, gross $ 10,757,274  
Unamortized debt discount (85,346)  
Total debt, net 10,671,928 $ 8,399,149
Unused borrowing capacity 76,800  
Recourse debt    
Debt Instrument [Line Items]    
Total debt, gross 937,144 905,158
Unamortized debt discount (4,775) (7,118)
Total debt, net 932,369 898,040
Unused borrowing capacity 0  
Recourse debt | Line of Credit    
Debt Instrument [Line Items]    
Total debt, gross 539,502 $ 505,158
Unused borrowing capacity $ 0  
Weighted average interest rate 8.89% 6.01%
Recourse debt | Line of Credit | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 3.25%  
Recourse debt | 0% Convertible Senior Notes    
Debt Instrument [Line Items]    
Total debt, gross $ 397,642 $ 400,000
Unused borrowing capacity $ 0  
Weighted average interest rate 0.00% 0.00%
Interest rate during period 0.00%  
Non Recourse Debt    
Debt Instrument [Line Items]    
Total debt, gross $ 9,820,130 $ 7,548,047
Total debt, net 9,739,559 7,501,109
Unused borrowing capacity 76,800  
Non Recourse Debt | Senior revolving and delayed draw loans    
Debt Instrument [Line Items]    
Total debt, gross 1,886,300 $ 1,560,002
Unused borrowing capacity $ 26,800  
Weighted average interest rate 7.59% 6.49%
Non Recourse Debt | Senior revolving and delayed draw loans | Minimum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 2.15%  
Non Recourse Debt | Senior revolving and delayed draw loans | Maximum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 3.10%  
Non Recourse Debt | Senior non-revolving loans    
Debt Instrument [Line Items]    
Total debt, gross $ 2,226,343 $ 1,680,444
Total debt, net 160,600  
Unused borrowing capacity $ 0  
Weighted average interest rate 7.07% 6.00%
Non Recourse Debt | Senior non-revolving loans | Minimum    
Debt Instrument [Line Items]    
Interest rate during period 4.66%  
Non Recourse Debt | Senior non-revolving loans | Minimum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 1.85%  
Non Recourse Debt | Senior non-revolving loans | Maximum    
Debt Instrument [Line Items]    
Interest rate during period 6.93%  
Non Recourse Debt | Senior non-revolving loans | Maximum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 2.65%  
Non Recourse Debt | Subordinated delayed draw loans    
Debt Instrument [Line Items]    
Total debt, gross $ 146,000 $ 333,800
Unused borrowing capacity $ 50,000  
Weighted average interest rate 12.01% 9.58%
Non Recourse Debt | Subordinated delayed draw loans | Minimum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 3.76%  
Non Recourse Debt | Subordinated delayed draw loans | Maximum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 9.10%  
Non Recourse Debt | Subordinated loans    
Debt Instrument [Line Items]    
Total debt, gross $ 2,110,693 $ 1,442,336
Total debt, net 140,000  
Unused borrowing capacity $ 0  
Weighted average interest rate 9.18% 8.76%
Non Recourse Debt | Subordinated loans | Minimum    
Debt Instrument [Line Items]    
Interest rate during period 7.00%  
Non Recourse Debt | Subordinated loans | Minimum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 6.00%  
Non Recourse Debt | Subordinated loans | Maximum    
Debt Instrument [Line Items]    
Interest rate during period 10.50%  
Non Recourse Debt | Subordinated loans | Maximum | SOFR    
Debt Instrument [Line Items]    
Interest rate during period 6.90%  
Non Recourse Debt | Subordinated Loans    
Debt Instrument [Line Items]    
Total debt, gross $ 3,450,794 $ 2,531,465
Total debt, net 54,200  
Unused borrowing capacity $ 0  
Weighted average interest rate 4.61% 3.87%
Non Recourse Debt | Subordinated Loans | Minimum    
Debt Instrument [Line Items]    
Interest rate during period 2.27%  
Non Recourse Debt | Subordinated Loans | Maximum    
Debt Instrument [Line Items]    
Interest rate during period 6.60%  
Non Recourse Debt | Subordinated Revolving and Delayed Draw Loans    
Debt Instrument [Line Items]    
Total debt, net $ 100,000  
Non Recourse Debt | Floating Rate Subordinated Loans    
Debt Instrument [Line Items]    
Total debt, net 462,100  
Recourse and Nonrecourse Debt    
Debt Instrument [Line Items]    
Unamortized debt discount (80,571) $ (46,938)
Unused borrowing capacity $ 0