XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Redeemable Noncontrolling Interests and Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders' Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings
Noncontrolling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       208,176        
Beginning balance at Dec. 31, 2021   $ 594,973            
Beginning balance at Dec. 31, 2021 $ 6,977,614   $ 6,254,736 $ 21 $ 6,330,344 $ (73,050) $ (2,579) $ 722,878
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       951        
Exercise of stock options 7,491   7,491   7,491      
Issuance of restricted stock units, net of tax withholdings (in shares)       2,117        
Issuance of restricted stock units, net of tax withholdings 0              
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       699        
Shares issued in connection with the Employee Stock Purchase Plan 10,345   10,345   10,345      
Stock-based compensation 73,299   73,299   73,299      
Contributions from noncontrolling interests and redeemable noncontrolling interests 431,732 100,019           431,732
Distributions to noncontrolling interests and redeemable noncontrolling interests (73,006) (32,204)           (73,006)
Net income (loss) (343,177) (23,048) (100,204)       (100,204) (242,973)
Acquisition of noncontrolling interests (30,173)   (17,763)   (17,763)     (12,410)
Other comprehensive income (loss), net of taxes 118,776   118,776     118,776    
Ending balance at Jun. 30, 2022   639,740            
Ending balance (in shares) at Jun. 30, 2022       211,943        
Ending balance at Jun. 30, 2022 7,172,901   6,346,680 $ 21 6,403,716 45,726 (102,783) 826,221
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       209,417        
Beginning balance at Mar. 31, 2022   630,511            
Beginning balance at Mar. 31, 2022 7,050,751   6,264,342 $ 21 6,359,279 (4,601) (90,357) 786,409
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       712        
Exercise of stock options 4,952   4,952   4,952      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,115        
Issuance of restricted stock units, net of tax withholdings 0              
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       699        
Shares issued in connection with the Employee Stock Purchase Plan 10,345   10,345   10,345      
Stock-based compensation 29,140   29,140   29,140      
Contributions from noncontrolling interests and redeemable noncontrolling interests 265,558 35,699           265,558
Distributions to noncontrolling interests and redeemable noncontrolling interests (37,972) (16,914)           (37,972)
Net income (loss) (200,200) (9,556) (12,426)       (12,426) (187,774)
Other comprehensive income (loss), net of taxes 50,327   50,327     50,327    
Ending balance at Jun. 30, 2022   639,740            
Ending balance (in shares) at Jun. 30, 2022       211,943        
Ending balance at Jun. 30, 2022 7,172,901   6,346,680 $ 21 6,403,716 45,726 (102,783) 826,221
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       211,943        
Beginning balance (in shares)       214,184        
Beginning balance at Dec. 31, 2022 609,702 609,702            
Beginning balance at Dec. 31, 2022 $ 7,569,315   6,708,122 $ 21 6,470,194 67,109 170,798 861,193
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 495     525        
Exercise of stock options $ 3,318   3,318   3,318      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,588        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1        
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       747        
Shares issued in connection with the Employee Stock Purchase Plan 10,549   10,549   10,549      
Stock-based compensation 58,284   58,284   58,284      
Contributions from noncontrolling interests and redeemable noncontrolling interests 737,544 19,995           737,544
Distributions to noncontrolling interests and redeemable noncontrolling interests (87,017) (34,380)           (87,017)
Net income (loss) (702,994) 26,497 (184,914)       (184,914) (518,080)
Acquisition of noncontrolling interests (1,081) (12,241) 4,469   4,469     (5,550)
Other comprehensive income (loss), net of taxes (2,375)   (2,375)     (2,375)    
Ending balance at Jun. 30, 2023 609,573 609,573            
Ending balance (in shares) at Jun. 30, 2023       217,044        
Ending balance at Jun. 30, 2023 7,585,544   6,597,454 $ 22 6,546,814 64,734 (14,116) 988,090
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       215,166        
Beginning balance at Mar. 31, 2023   604,707            
Beginning balance at Mar. 31, 2023 7,563,047   6,467,758 $ 21 6,505,806 31,521 (69,590) 1,095,289
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       326        
Exercise of stock options 1,990   1,990   1,990      
Issuance of restricted stock units, net of tax withholdings (in shares)       805        
Issuance of restricted stock units, net of tax withholdings 1   1 $ 1        
Shares issued in connection with the Employee Stock Purchase Plan (in shares)       747        
Shares issued in connection with the Employee Stock Purchase Plan 10,549   10,549   10,549      
Stock-based compensation 28,479   28,479   28,479      
Contributions from noncontrolling interests and redeemable noncontrolling interests 339,794 19,995           339,794
Distributions to noncontrolling interests and redeemable noncontrolling interests (41,546) (17,378)           (41,546)
Net income (loss) (349,973) 9,249 55,474       55,474 (405,447)
Acquisition of noncontrolling interests (10) (7,000) (10)   (10)     0
Other comprehensive income (loss), net of taxes 33,213   33,213     33,213    
Ending balance at Jun. 30, 2023 609,573 $ 609,573            
Ending balance (in shares) at Jun. 30, 2023       217,044        
Ending balance at Jun. 30, 2023 $ 7,585,544   $ 6,597,454 $ 22 $ 6,546,814 $ 64,734 $ (14,116) $ 988,090
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       217,044