XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Redeemable Noncontrolling Interests and Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests
Total Stockholders' Equity
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings
Noncontrolling Interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       208,176        
Beginning balance at Dec. 31, 2021   $ 594,973            
Beginning balance at Dec. 31, 2021 $ 6,977,614   $ 6,254,736 $ 21 $ 6,330,344 $ (73,050) $ (2,579) $ 722,878
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares)       239        
Exercise of stock options 2,539   2,539   2,539      
Issuance of restricted stock units, net of tax withholdings (in shares)       1,002        
Issuance of restricted stock units, net of tax withholdings 0              
Stock-based compensation 44,159   44,159   44,159      
Contributions from noncontrolling interests and redeemable noncontrolling interests 166,174 64,320           166,174
Distributions to noncontrolling interests and redeemable noncontrolling interests (35,034) (15,290)           (35,034)
Net income (loss) (142,977) (13,492) (87,778)       (87,778) (55,199)
Acquisition of noncontrolling interests (30,173) 0 (17,763)   (17,763)     (12,410)
Other comprehensive income, net of taxes 68,449   68,449     68,449    
Ending balance at Mar. 31, 2022   630,511            
Ending balance (in shares) at Mar. 31, 2022       209,417        
Ending balance at Mar. 31, 2022 7,050,751   6,264,342 $ 21 6,359,279 (4,601) (90,357) 786,409
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       209,417        
Beginning balance (in shares)       214,184        
Beginning balance at Dec. 31, 2022 609,702 609,702            
Beginning balance at Dec. 31, 2022 $ 7,569,315   6,708,122 $ 21 6,470,194 67,109 170,798 861,193
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercise of stock options (in shares) 183     199        
Exercise of stock options $ 1,328   1,328   1,328      
Issuance of restricted stock units, net of tax withholdings (in shares)       783        
Issuance of restricted stock units, net of tax withholdings 0              
Stock-based compensation 29,805   29,805   29,805      
Contributions from noncontrolling interests and redeemable noncontrolling interests 397,750             397,750
Distributions to noncontrolling interests and redeemable noncontrolling interests (45,471) (17,002)           (45,471)
Net income (loss) (353,021) 17,248 (240,388)       (240,388) (112,633)
Acquisition of noncontrolling interests (1,071) (5,241) 4,479   4,479     (5,550)
Other comprehensive income, net of taxes (35,588)   (35,588)     (35,588)    
Ending balance at Mar. 31, 2023 604,707 $ 604,707            
Ending balance (in shares) at Mar. 31, 2023       215,166        
Ending balance at Mar. 31, 2023 $ 7,563,047   $ 6,467,758 $ 21 $ 6,505,806 $ 31,521 $ (69,590) $ 1,095,289
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)       215,166