XML 76 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Identifiable Tangible and Intangible Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Oct. 08, 2020
Dec. 31, 2019
Dec. 31, 2018
Liabilities assumed:          
Goodwill $ 4,280,169 $ 4,280,169   $ 95,094 $ 87,543
Vivint Solar, Inc.          
Assets acquired:          
Cash and cash equivalents     $ 433,217    
Accounts receivable     29,207    
Inventories     70,028    
Solar energy systems     2,979,304    
Property and equipment     19,308    
Intangible assets     3,900    
Restricted cash, current and non-current     104,025    
Prepaid expenses and other assets, current and non-current     110,402    
Total assets acquired     3,749,391    
Liabilities assumed:          
Accrued liabilities, accounts payable and distributions payable     177,092    
Finance lease obligations, current and non-current     8,408    
Deferred revenue, current and long-term     32,604    
Debt, current and long-term     2,191,831    
Pass-through financing obligation, current and non-current     4,759    
Long-term deferred tax liability     92,792    
Other long-term liabilities     101,764    
Total liabilities assumed     2,609,250    
Net assets acquired, excluding goodwill     1,140,141    
Redeemable non-controlling interests in subsidiaries     58,300    
Non-controlling interests in subsidiaries     229,400    
Total other     287,700    
Total purchase price     5,037,516    
Goodwill     $ 4,185,075