XML 48 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Lease expense and other information related to leases
The components of lease expense were as follows (in thousands):
Three Months Ended March 31,
20202019
Finance lease cost:
Amortization of right-of-use assets$2,657  $3,484  
Interest on lease liabilities217  239  
Operating lease cost3,126  2,879  
Short-term lease cost120  524  
Variable lease cost810  877  
Sublease income(160) (156) 
Total lease cost$6,770  $7,847  
Other information related to leases was as follows (dollars in thousands):
Three Months Ended March 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$2,575  $2,567  
Operating cash flows from finance leases221  201  
Financing cash flows from finance leases2,953  3,060  
Right-of-use assets obtained in exchange for lease obligations:
Operating leases32  20,395  
Finance leases180  3,566  
Weighted average remaining lease term (years):
Operating leases4.995.55
Finance leases2.702.90
Weighted average discount rate:
Operating leases5.5 %5.2 %
Finance leases4.2 %4.3 %
Future minimum lease payments under non-cancellable leases
Future minimum lease commitments under non-cancellable leases as of March 31, 2020 were as follows (in thousands):
Operating LeasesSublease IncomeNet Operating LeasesFinance Leases
2020$12,586  $825  $11,761  $9,802  
202110,991  439  10,552  6,970  
20229,289  —  9,289  3,900  
20238,189  —  8,189  516  
20243,346  —  3,346  33  
Thereafter7,330  —  7,330   
Total future lease payments 51,731  1,264  50,467  21,222  
Less: Amount representing interest6,666  —  6,666  1,050  
Present value of future payments45,065  1,264  43,801  20,172  
Less: Tenant incentives273  —  273  —  
Net present value of future payments44,792  1,264  43,528  20,172  
Less: Current portion10,440  —  10,440  9,167  
Long-term portion$34,352  $1,264  $33,088  $11,005  
Future minimum lease payments under non-cancellable leases
Future minimum lease commitments under non-cancellable leases as of March 31, 2020 were as follows (in thousands):
Operating LeasesSublease IncomeNet Operating LeasesFinance Leases
2020$12,586  $825  $11,761  $9,802  
202110,991  439  10,552  6,970  
20229,289  —  9,289  3,900  
20238,189  —  8,189  516  
20243,346  —  3,346  33  
Thereafter7,330  —  7,330   
Total future lease payments 51,731  1,264  50,467  21,222  
Less: Amount representing interest6,666  —  6,666  1,050  
Present value of future payments45,065  1,264  43,801  20,172  
Less: Tenant incentives273  —  273  —  
Net present value of future payments44,792  1,264  43,528  20,172  
Less: Current portion10,440  —  10,440  9,167  
Long-term portion$34,352  $1,264  $33,088  $11,005