XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Lease expense and other information related to leases
The components of lease expense were as follows (in thousands):
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Finance lease cost:
 
 
 
 
Amortization of right-of-use assets
 
$
3,484

 
$
2,634

Interest on lease liabilities
 
239

 
119

Operating lease cost
 
2,879

 
2,629

Short-term lease cost
 
524

 
201

Variable lease cost
 
877

 
777

Sublease income
 
(156
)
 
(106
)
Total lease cost
 
$
7,847

 
$
6,254

Other information related to leases was as follows (in thousands):
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows from operating leases
 
$
2,567

 
$
2,600

Operating cash flows from finance leases
 
201

 
109

Financing cash flows from finance leases
 
3,060

 
2,159

Right-of-use assets obtained in exchange for lease obligations:
 
 
 
 
Operating leases
 
20,395

 
1,117

Finance leases
 
3,566

 
99

Weighted average remaining lease term (years):
 
 
 
 
Operating leases
 
5.55

 
3.89

Finance leases
 
2.90

 
1.87

Weighted average discount rate:
 
 
 
 
Operating leases
 
5.2
%
 
4.1
%
Finance leases
 
4.3
%
 
3.1
%
Future minimum lease payments under non-cancellable leases
Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows (in thousands):
 
 
Operating Leases
 
Sublease Income
 
Net Operating Leases
 
Finance Leases
2019
 
$
11,952

 
$
777

 
$
11,175

 
$
10,060

2020
 
11,878

 
791

 
11,087

 
5,453

2021
 
10,538

 
439

 
10,099

 
3,587

2022
 
9,101

 

 
9,101

 
1,568

2023
 
8,189

 

 
8,189

 
60

Thereafter
 
10,677

 

 
10,677

 
49

Total future lease payments
 
62,335

 
2,007

 
60,328

 
20,777

Less: Amount representing interest
 
6,200

 

 
6,200

 
1,072

Present value of future payments
 
56,135

 
2,007

 
54,128

 
19,705

Less: Short term leases not recorded as a liability
 
11,761

 

 
11,761

 

Less: Tenant incentives
 
3,186

 

 
3,186

 

Revised Present value of future payments
 
41,188

 
2,007

 
39,181

 
19,705

Less: Current portion
 
9,462

 

 
9,462

 
9,459

Long-term portion
 
$
31,726

 
$
2,007

 
$
29,719

 
$
10,246

Future minimum lease payments under non-cancellable leases
Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows (in thousands):
 
 
Operating Leases
 
Sublease Income
 
Net Operating Leases
 
Finance Leases
2019
 
$
11,952

 
$
777

 
$
11,175

 
$
10,060

2020
 
11,878

 
791

 
11,087

 
5,453

2021
 
10,538

 
439

 
10,099

 
3,587

2022
 
9,101

 

 
9,101

 
1,568

2023
 
8,189

 

 
8,189

 
60

Thereafter
 
10,677

 

 
10,677

 
49

Total future lease payments
 
62,335

 
2,007

 
60,328

 
20,777

Less: Amount representing interest
 
6,200

 

 
6,200

 
1,072

Present value of future payments
 
56,135

 
2,007

 
54,128

 
19,705

Less: Short term leases not recorded as a liability
 
11,761

 

 
11,761

 

Less: Tenant incentives
 
3,186

 

 
3,186

 

Revised Present value of future payments
 
41,188

 
2,007

 
39,181

 
19,705

Less: Current portion
 
9,462

 

 
9,462

 
9,459

Long-term portion
 
$
31,726

 
$
2,007

 
$
29,719

 
$
10,246